XML 67 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of various components of lease costs

($ in millions)

    

For the year ended December 31:

 

2019

Finance lease cost

$

30

Operating lease cost

 

1,645

Short-term lease cost

 

38

Variable lease cost

 

534

Sublease income

 

(24)

Total lease cost

$

2,223

Schedule of supplemental information relating to the cash flows arising from lease transactions

($ in millions)

For the year ended December 31:

    

2019

Cash paid for amounts included in the measurement of lease liabilities

 

  

Operating cash outflows from finance leases

$

8

Financing cash outflows from finance leases

22

Operating cash outflows from operating leases

1,541

ROU assets obtained in exchange for new finance lease liabilities

209

*

ROU assets obtained in exchange for new operating lease liabilities

6,481

*

* Includes opening balance additions as a result of the adoption of the new lease guidance effective January 1, 2019. The post adoption addition of leases for the year ended December 31, 2019 was $1,679 million for operating leases and immaterial for finance leases.

Schedule of weighted-average lease terms and discount rates

At December 31:

    

2019

Finance leases

Weighted-average remaining lease term

4.8

yrs.

Weighted-average discount rate

 

1.62

%

Operating leases

Weighted-average remaining lease term

 

5.4

yrs.

Weighted-average discount rate

 

3.03

%

Schedule of expected undiscounted cash out flows for operating and finance leases

    

    

    

    

    

    

Imputed

    

($ in millions)

2020

2021

2022

2023

2024

Thereafter

Interest*

Total**

Finance leases

$

62

$

59

$

48

$

31

$

12

$

46

$

(54)

$

204

Operating leases

1,486

1,198

928

673

514

806

(346)

5,259

*   Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

** The company entered into lease agreements for certain facilities and equipment with payments totaling approximately $181 million that have not yet commenced as of December 31, 2019, and therefore are not included in this table.

Operating lease commitments

    

    

    

    

    

    

Beyond

($ in millions)

2019

2020

2021

2022

2023

2023

Operating lease commitments

Gross minimum rental commitments (including vacant space below)

$

1,581

$

1,233

$

914

$

640

$

445

$

815

Vacant space

29

23

14

9

5

8

Sublease income commitments

11

7

5

4

4

2

Capital lease commitments

3

3

3

3

2

28

Capital lease commitments

    

    

    

    

    

    

Beyond

($ in millions)

2019

2020

2021

2022

2023

2023

Operating lease commitments

Gross minimum rental commitments (including vacant space below)

$

1,581

$

1,233

$

914

$

640

$

445

$

815

Vacant space

29

23

14

9

5

8

Sublease income commitments

11

7

5

4

4

2

Capital lease commitments

3

3

3

3

2

28

Schedule of amounts included in the Consolidated Statement of Earnings related to lessor activity

($ in millions)

    

For the year ended December 31:

 

2019

Lease income–sales-type and direct financing leases

Sales-type lease selling price

$

1,509

Less: Carrying value of underlying assets excluding unguaranteed residual value

 

591

Gross profit

 

918

Interest income on lease receivables

 

303

Total sales-type and direct financing lease income

1,221

Lease income–operating leases

 

324

Variable lease income

 

56

Total lease income

$

1,601

Schedule of maturity analysis of the lease payments due to IBM on sales-type and direct financing leases

($ in millions)

    

Total

2020

$

2,632

2021

 

1,921

2022

 

1,053

2023

 

382

2024

 

82

Thereafter

 

7

Total undiscounted cash flows

$

6,077

Present value of lease payments (recognized as financing receivables)

 

5,567

*

Difference between undiscounted cash flows and discounted cash flows

$

(509)

* The present value of the lease payments will not equal the financing receivables balances in the Consolidated Balance Sheet, due to certain items including IDCs, allowance for credit losses and residual values, which are included in the financing receivable balance, but are not included in the future lease payments.

Schedule of maturity analysis of the undiscounted lease payments due to IBM on operating leases

($ in millions)

    

Total

2020

$

145

2021

 

35

2022

 

4

2023

 

0

2024

 

0

Thereafter

 

Total undiscounted cash flows

$

184