XML 40 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2017
Financing Receivables:  
Financing receivables, net of allowances for credit losses, including residual values

 

 

At September 30,

 

At December 31,

 

(Dollars in millions)

 

2017

 

2016

 

Current:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

3,092

 

$

2,909

 

Commercial financing receivables

 

8,563

 

9,706

 

Client loan and installment payment receivables (loans)

 

6,395

 

6,390

 

 

 

 

 

 

 

Total

 

$

18,050

 

$

19,006

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

3,579

 

$

3,950

 

Client loan and installment payment receivables (loans)

 

4,879

 

5,071

 

 

 

 

 

 

 

Total

 

$

8,459

 

$

9,021

 

 

 

 

 

 

 

 

 

 

Schedule of financing receivables and allowance for credit losses by portfolio segment

(Dollars in millions)

 

 

 

 

 

 

 

 

 

At September 30, 2017

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Financing receivables

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,541

 

$

1,297

 

$

1,304

 

$

6,142

 

Loan receivables

 

6,180

 

3,120

 

2,189

 

11,489

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

9,721

 

$

4,417

 

$

3,493

 

$

17,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

9,581

 

$

4,386

 

$

3,391

 

$

17,358

 

Individually evaluated for impairment

 

$

140

 

$

31

 

$

102

 

$

273

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2017

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

54

 

$

4

 

$

76

 

$

133

 

Loan receivables

 

169

 

18

 

89

 

276

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

223

 

$

22

 

$

165

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

$

(49

)

$

0

 

$

(63

)

$

(112

)

Recoveries

 

0

 

0

 

0

 

0

 

Provision

 

11

 

9

 

(4

)

16

 

Other

 

12

 

5

 

2

 

19

 

 

 

 

 

 

 

 

 

 

 

Ending balance at September 30, 2017

 

$

197

 

$

36

 

$

100

 

$

333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

77

 

$

6

 

$

35

 

$

118

 

Loan receivables

 

$

120

 

$

29

 

$

65

 

$

215

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

66

 

$

12

 

$

6

 

$

85

 

Individually evaluated for impairment

 

$

131

 

$

23

 

$

94

 

$

248

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

At December 31, 2016:*

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,830

 

$

1,171

 

$

1,335

 

$

6,336

 

Loan receivables

 

6,185

 

3,309

 

2,243

 

11,737

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,015

 

$

4,480

 

$

3,578

 

$

18,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

9,847

 

$

4,460

 

$

3,419

 

$

17,726

 

Individually evaluated for impairment

 

$

168

 

$

20

 

$

159

 

$

347

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2016

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

52

 

$

17

 

$

143

 

$

213

 

Loan receivables

 

122

 

55

 

200

 

377

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

175

 

$

72

 

$

343

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

$

(36

)

$

(48

)

$

(154

)

$

(237

)

Recoveries

 

2

 

0

 

0

 

2

 

Provision

 

65

 

(1

)

(6

)

58

 

Other

 

17

 

(1

)

(18

)

(3

)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2016

 

$

223

 

$

22

 

$

165

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

54

 

$

4

 

$

76

 

$

133

 

Loan receivables

 

$

169

 

$

18

 

$

89

 

$

276

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

62

 

$

13

 

$

15

 

$

90

 

Individually evaluated for impairment

 

$

161

 

$

9

 

$

150

 

$

320

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of recorded investment in financing receivables which are on non-accrual status

 

 

 

At September 30,

 

At December 31,

 

(Dollars in millions)

 

2017

 

2016*

 

Americas

 

$

25

 

$

23

 

EMEA

 

0

 

2

 

Asia Pacific

 

4

 

14

 

 

 

 

 

 

 

Total lease receivables

 

$

30

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

79

 

$

128

 

EMEA

 

53

 

5

 

Asia Pacific

 

10

 

12

 

 

 

 

 

 

 

Total loan receivables

 

$

142

 

$

145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total receivables

 

$

172

 

$

185

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of impaired client loan and lease receivables

 

 

 

At September 30, 2017

 

At December 31, 2016*

 

 

 

Recorded

 

Related

 

Recorded

 

Related

 

(Dollars in millions)

 

Investment

 

Allowance

 

Investment

 

Allowance

 

Americas

 

$

140

 

$

131

 

$

168

 

$

161

 

EMEA

 

31

 

23

 

20

 

9

 

Asia Pacific

 

102

 

94

 

159

 

150

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

273

 

$

248

 

$

347

 

$

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended September 30, 2017:

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

156

 

$

0

 

$

 

EMEA

 

31

 

0

 

 

Asia Pacific

 

101

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

288

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended September 30, 2016:*

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

182

 

$

0

 

$

 

EMEA

 

61

 

0

 

 

Asia Pacific

 

302

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

545

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the nine months ended September 30, 2017:

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

165

 

$

0

 

$

 

EMEA

 

27

 

0

 

 

Asia Pacific

 

131

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

323

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the nine months ended September 30, 2016:*

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

158

 

$

0

 

$

 

EMEA

 

65

 

0

 

 

Asia Pacific

 

322

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

545

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of net recorded investment by credit quality indicator

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

 

 

 

 

Asia

 

 

 

 

 

Asia

 

At September 30, 2017:

 

Americas

 

EMEA

 

Pacific

 

Americas

 

EMEA

 

Pacific

 

Credit Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

358

 

$

52

 

$

56

 

$

626

 

$

124

 

$

94

 

A1 – A3

 

715

 

126

 

543

 

1,251

 

302

 

908

 

Baa1 – Baa3

 

807

 

404

 

329

 

1,412

 

968

 

550

 

Ba1 – Ba2

 

762

 

415

 

172

 

1,333

 

993

 

289

 

Ba3 – B1

 

421

 

197

 

86

 

736

 

473

 

143

 

B2 – B3

 

345

 

83

 

69

 

604

 

200

 

116

 

Caa – D

 

56

 

13

 

15

 

98

 

31

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,465

 

$

1,290

 

$

1,269

 

$

6,059

 

$

3,091

 

$

2,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

 

 

 

 

Asia

 

 

 

 

 

Asia

 

At December 31, 2016:*

 

Americas

 

EMEA

 

Pacific

 

Americas

 

EMEA

 

Pacific

 

Credit Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

447

 

$

51

 

$

53

 

$

712

 

$

143

 

$

90

 

A1 – A3

 

782

 

113

 

486

 

1,246

 

318

 

832

 

Baa1 – Baa3

 

772

 

366

 

330

 

1,230

 

1,032

 

565

 

Ba1 – Ba2

 

822

 

350

 

185

 

1,309

 

987

 

316

 

Ba3 – B1

 

574

 

208

 

106

 

914

 

585

 

182

 

B2 – B3

 

297

 

71

 

84

 

472

 

201

 

143

 

Caa – D

 

83

 

9

 

15

 

133

 

25

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,776

 

$

1,167

 

$

1,259

 

$

6,016

 

$

3,291

 

$

2,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of past due financing receivables

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At September 30, 2017:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Americas

 

$

28

 

$

51

 

$

3,463

 

$

3,541

 

$

255

 

EMEA

 

9

 

4

 

1,283

 

1,297

 

15

 

Asia Pacific

 

5

 

32

 

1,266

 

1,304

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

42

 

$

87

 

$

6,012

 

$

6,142

 

$

290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

43

 

$

80

 

$

6,057

 

$

6,180

 

$

401

 

EMEA

 

26

 

19

 

3,076

 

3,120

 

46

 

Asia Pacific

 

6

 

61

 

2,122

 

2,189

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

75

 

$

160

 

$

11,255

 

$

11,489

 

$

456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

117

 

$

247

 

$

17,267

 

$

17,631

 

$

746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At December 31, 2016:*

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Americas

 

$

17

 

$

20

 

$

3,793

 

$

3,830

 

$

66

 

EMEA

 

2

 

10

 

1,159

 

1,171

 

6

 

Asia Pacific

 

12

 

59

 

1,264

 

1,335

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

31

 

$

89

 

$

6,216

 

$

6,336

 

$

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

19

 

$

90

 

$

6,075

 

$

6,185

 

$

80

 

EMEA

 

5

 

5

 

3,299

 

3,309

 

15

 

Asia Pacific

 

6

 

87

 

2,150

 

2,243

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

31

 

$

182

 

$

11,524

 

$

11,737

 

$

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

62

 

$

271

 

$

17,740

 

$

18,073

 

$

253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

*      Reclassified to conform to 2017 presentation.