XML 42 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Receivables (Tables)
6 Months Ended
Jun. 30, 2017
Financing Receivables:  
Financing receivables, net of allowances for credit losses, including residual values

 

 

At June 30,

 

At December 31,

 

(Dollars in millions)

 

2017

 

2016

 

Current:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

2,846

 

$

2,909

 

Commercial financing receivables

 

8,178

 

9,706

 

Client loan and installment payment receivables (loans)

 

6,539

 

6,390

 

 

 

 

 

 

 

Total

 

$

17,563

 

$

19,006

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

3,627

 

$

3,950

 

Client loan and installment payment receivables (loans)

 

4,669

 

5,071

 

 

 

 

 

 

 

Total

 

$

8,296

 

$

9,021

 

 

 

 

 

 

 

 

 

 

Schedule of financing receivables and allowance for credit losses by portfolio segment

(Dollars in millions)

 

 

 

 

 

 

 

 

 

At June 30, 2017

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Financing receivables

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,442

 

$

1,202

 

$

1,302

 

$

5,946

 

Loan receivables

 

6,014

 

3,101

 

2,340

 

11,455

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

9,456

 

$

4,303

 

$

3,642

 

$

17,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

9,284

 

$

4,272

 

$

3,541

 

$

17,097

 

Individually evaluated for impairment

 

$

173

 

$

31

 

$

100

 

$

304

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2017

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

54

 

$

4

 

$

76

 

$

133

 

Loan receivables

 

169

 

18

 

89

 

276

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

223

 

$

22

 

$

165

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

$

(11

)

$

0

 

$

(59

)

$

(70

)

Recoveries

 

0

 

0

 

0

 

0

 

Provision

 

13

 

9

 

(4

)

17

 

Other

 

(1

)

4

 

7

 

10

 

 

 

 

 

 

 

 

 

 

 

Ending balance at June 30, 2017

 

$

224

 

$

35

 

$

109

 

$

368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

69

 

$

4

 

$

48

 

$

121

 

Loan receivables

 

$

154

 

$

31

 

$

61

 

$

246

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

62

 

$

14

 

$

15

 

$

91

 

Individually evaluated for impairment

 

$

162

 

$

21

 

$

94

 

$

277

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

At December 31, 2016:*

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,830

 

$

1,171

 

$

1,335

 

$

6,336

 

Loan receivables

 

6,185

 

3,309

 

2,243

 

11,737

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,015

 

$

4,480

 

$

3,578

 

$

18,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

9,847

 

$

4,460

 

$

3,419

 

$

17,726

 

Individually evaluated for impairment

 

$

168

 

$

20

 

$

159

 

$

347

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2016

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

52

 

$

17

 

$

143

 

$

213

 

Loan receivables

 

122

 

55

 

200

 

377

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

175

 

$

72

 

$

343

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

$

(36

)

$

(48

)

$

(154

)

$

(237

)

Recoveries

 

2

 

0

 

0

 

2

 

Provision

 

65

 

(1

)

(6

)

58

 

Other

 

17

 

(1

)

(18

)

(3

)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2016

 

$

223

 

$

22

 

$

165

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

54

 

$

4

 

$

76

 

$

133

 

Loan receivables

 

$

169

 

$

18

 

$

89

 

$

276

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

62

 

$

13

 

$

15

 

$

90

 

Individually evaluated for impairment

 

$

161

 

$

9

 

$

150

 

$

320

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of recorded investment in financing receivables which are on non-accrual status

 

 

At June 30,

 

At December 31,

 

(Dollars in millions)

 

2017

 

2016*

 

Americas

 

$

24

 

$

23

 

EMEA

 

2

 

2

 

Asia Pacific

 

9

 

14

 

 

 

 

 

 

 

Total lease receivables

 

$

35

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

118

 

$

128

 

EMEA

 

52

 

5

 

Asia Pacific

 

7

 

12

 

 

 

 

 

 

 

Total loan receivables

 

$

177

 

$

145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total receivables

 

$

211

 

$

185

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of impaired client loan and lease receivables

 

 

At June 30, 2017

 

At December 31, 2016*

 

 

 

Recorded

 

Related

 

Recorded

 

Related

 

(Dollars in millions)

 

Investment

 

Allowance

 

Investment

 

Allowance

 

Americas

 

$

173

 

$

162

 

$

168

 

$

161

 

EMEA

 

31

 

21

 

20

 

9

 

Asia Pacific

 

100

 

94

 

159

 

150

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

304

 

$

277

 

$

347

 

$

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended June 30, 2017:

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

176

 

$

0

 

$

 

EMEA

 

28

 

0

 

 

Asia Pacific

 

132

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

336

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended June 30, 2016:*

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

163

 

$

0

 

$

 

EMEA

 

71

 

0

 

 

Asia Pacific

 

324

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

557

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the six months ended June 30, 2017:

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

173

 

$

0

 

$

 

EMEA

 

25

 

0

 

 

Asia Pacific

 

141

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

339

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the six months ended June 30, 2016:*

 

Investment

 

Recognized

 

Cash Basis

 

Americas

 

$

149

 

$

0

 

$

 

EMEA

 

69

 

0

 

 

Asia Pacific

 

333

 

0

 

 

 

 

 

 

 

 

 

 

Total

 

$

551

 

$

0

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of net recorded investment by credit quality indicator

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

 

 

 

 

Asia

 

 

 

 

 

Asia

 

At June 30, 2017:

 

Americas

 

EMEA

 

Pacific

 

Americas

 

EMEA

 

Pacific

 

Credit Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa — Aa3

 

$

356

 

$

56

 

$

66

 

$

619

 

$

143

 

$

119

 

A1 — A3

 

724

 

103

 

511

 

1,258

 

265

 

929

 

Baa1 — Baa3

 

728

 

358

 

333

 

1,264

 

919

 

605

 

Ba1 — Ba2

 

710

 

386

 

186

 

1,233

 

989

 

338

 

Ba3 — B1

 

474

 

201

 

84

 

823

 

514

 

153

 

B2 — B3

 

326

 

82

 

58

 

566

 

210

 

105

 

Caa — D

 

56

 

12

 

16

 

97

 

30

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,373

 

$

1,198

 

$

1,254

 

$

5,859

 

$

3,070

 

$

2,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

 

 

 

 

Asia

 

 

 

 

 

Asia

 

At December 31, 2016:*

 

Americas

 

EMEA

 

Pacific

 

Americas

 

EMEA

 

Pacific

 

Credit Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa — Aa3

 

$

447

 

$

51

 

$

53

 

$

712

 

$

143

 

$

90

 

A1 — A3

 

782

 

113

 

486

 

1,246

 

318

 

832

 

Baa1 — Baa3

 

772

 

366

 

330

 

1,230

 

1,032

 

565

 

Ba1 — Ba2

 

822

 

350

 

185

 

1,309

 

987

 

316

 

Ba3 — B1

 

574

 

208

 

106

 

914

 

585

 

182

 

B2 — B3

 

297

 

71

 

84

 

472

 

201

 

143

 

Caa — D

 

83

 

9

 

15

 

133

 

25

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,776

 

$

1,167

 

$

1,259

 

$

6,016

 

$

3,291

 

$

2,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform to 2017 presentation.

 

Schedule of past due financing receivables

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At June 30, 2017:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Americas

 

$

21

 

$

19

 

$

3,402

 

$

3,442

 

$

112

 

EMEA

 

7

 

9

 

1,186

 

1,202

 

12

 

Asia Pacific

 

7

 

40

 

1,255

 

1,302

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

35

 

$

68

 

$

5,844

 

$

5,946

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

31

 

$

96

 

$

5,886

 

$

6,014

 

$

145

 

EMEA

 

17

 

16

 

3,068

 

3,101

 

30

 

Asia Pacific

 

6

 

55

 

2,279

 

2,340

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

55

 

$

167

 

$

11,233

 

$

11,455

 

$

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

89

 

$

235

 

$

17,077

 

$

17,401

 

$

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2) At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At December 31, 2016:*

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Americas

 

$

17

 

$

20

 

$

3,793

 

$

3,830

 

$

66

 

EMEA

 

2

 

10

 

1,159

 

1,171

 

6

 

Asia Pacific

 

12

 

59

 

1,264

 

1,335

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

31

 

$

89

 

$

6,216

 

$

6,336

 

$

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

19

 

$

90

 

$

6,075

 

$

6,185

 

$

80

 

EMEA

 

5

 

5

 

3,299

 

3,309

 

15

 

Asia Pacific

 

6

 

87

 

2,150

 

2,243

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

31

 

$

182

 

$

11,524

 

$

11,737

 

$

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

62

 

$

271

 

$

17,740

 

$

18,073

 

$

253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2) At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 

*   Reclassified to conform to 2017 presentation.