XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financing Receivables (Tables)
9 Months Ended
Sep. 30, 2016
Financing Receivables:  
Financing receivables, net of allowances for credit losses, including residual values

 

 

 

At September 30,

 

At December 31,

 

(Dollars in millions)

 

2016

 

2015

 

Current:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

3,171 

 

$

3,057 

 

Commercial financing receivables

 

6,856 

 

8,948 

 

Client loan and installment payment receivables (loans)

 

6,005 

 

7,015 

 

 

 

 

 

 

 

Total

 

$

16,032 

 

$

19,020 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

4,155 

 

$

4,501 

 

Client loan and installment payment receivables (loans)

 

4,782 

 

5,512 

 

 

 

 

 

 

 

Total

 

$

8,936 

 

$

10,013 

 

 

 

 

 

 

 

 

 

 

Schedule of financing receivables and allowance for credit losses by portfolio segment

 

(Dollars in millions)

 

Major

 

Growth

 

 

 

At September 30, 2016

 

Markets

 

Markets

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

Lease receivables

 

$

5,180

 

$

1,626

 

$

6,806

 

Loan receivables

 

8,678

 

2,541

 

11,219

 

 

 

 

 

 

 

 

 

Ending balance

 

$

13,858

 

$

4,167

 

$

18,025

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

13,781

 

$

3,703

 

$

17,483

 

Individually evaluated for impairment

 

$

77

 

$

464

 

$

542

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance at January 1, 2016

 

 

 

 

 

 

 

Lease receivables

 

$

25

 

$

188

 

$

213

 

Loan receivables

 

83

 

293

 

377

 

 

 

 

 

 

 

 

 

Total

 

$

109

 

$

481

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(19

)

(26

)

(45

)

Provision

 

3

 

69

 

72

 

Other

 

4

 

5

 

9

 

 

 

 

 

 

 

 

 

Ending balance at September 30, 2016

 

$

97

 

$

529

 

$

626

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

7

 

$

187

 

$

194

 

Loan receivables

 

$

90

 

$

343

 

$

432

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

32

 

$

80

 

$

113

 

Individually evaluated for impairment

 

$

64

 

$

449

 

$

513

 

 

(Dollars in millions)

 

Major

 

Growth

 

 

 

At December 31, 2015

 

Markets

 

Markets

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

Lease receivables

 

$

5,517

 

$

1,524

 

$

7,041

 

Loan receivables

 

9,739

 

3,165

 

12,904

 

 

 

 

 

 

 

 

 

Ending balance

 

$

15,256

 

$

4,689

 

$

19,945

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

15,180

 

$

4,227

 

$

19,406

 

Individually evaluated for impairment

 

$

76

 

$

462

 

$

539

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance at January 1, 2015

 

 

 

 

 

 

 

Lease receivables

 

$

32

 

$

133

 

$

165

 

Loan receivables

 

79

 

317

 

396

 

 

 

 

 

 

 

 

 

Total

 

$

111

 

$

450

 

$

561

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(14

)

(48

)

(62

)

Provision

 

20

 

122

 

141

 

Other

 

(8

)

(43

)

(51

)

 

 

 

 

 

 

 

 

Ending balance at December 31, 2015

 

$

109

 

$

481

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

25

 

$

188

 

$

213

 

Loan receivables

 

$

83

 

$

293

 

$

377

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

43

 

$

36

 

$

79

 

Individually evaluated for impairment

 

$

65

 

$

445

 

$

511

 

 

Schedule of recorded investment in financing receivables which are on non-accrual status

 

 

 

At September 30,

 

At December 31,

 

(Dollars in millions)

 

2016

 

2015

 

Major markets

 

$

 

$

 

Growth markets

 

42 

 

63 

 

 

 

 

 

 

 

Total lease receivables

 

$

43 

 

$

65 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

19 

 

$

13 

 

Growth markets

 

139 

 

91 

 

 

 

 

 

 

 

Total loan receivables

 

$

157 

 

$

104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total receivables

 

$

200 

 

$

168 

 

 

 

 

 

 

 

 

 

 

Schedule of impaired client loan receivables

 

 

 

At September 30, 2016

 

At December 31, 2015

 

 

 

Recorded

 

Related

 

Recorded

 

Related

 

(Dollars in millions)

 

Investment

 

Allowance

 

Investment

 

Allowance

 

Major markets

 

$

53 

 

$

50 

 

$

50 

 

$

47 

 

Growth markets

 

318 

 

307 

 

297 

 

284 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

371 

 

$

357 

 

$

347 

 

$

331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended September 30, 2016:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

64 

 

$

 

$

 

Growth markets

 

318 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

382 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended September 30, 2015:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

51 

 

$

 

$

 

Growth markets

 

325 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

376 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the nine months ended September 30, 2016:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

61 

 

$

 

$

 

Growth markets

 

307 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

368 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the nine months ended September 30, 2015:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

52 

 

$

 

$

 

Growth markets

 

320 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

371 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of net recorded investment by credit quality indicator

 

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

Major

 

Growth

 

Major

 

Growth

 

At September 30, 2016:

 

Markets

 

Markets

 

Markets

 

Markets

 

Credit Rating:

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

449 

 

$

29 

 

$

745 

 

$

44 

 

A1 – A3

 

1,205 

 

123 

 

2,000 

 

188 

 

Baa1 – Baa3

 

1,444 

 

181 

 

2,398 

 

276 

 

Ba1 – Ba2

 

1,171 

 

409 

 

1,944 

 

624 

 

Ba3 – B1

 

520 

 

403 

 

864 

 

615 

 

B2 – B3

 

352 

 

196 

 

585 

 

299 

 

Caa – D

 

32 

 

99 

 

53 

 

151 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,173 

 

$

1,439 

 

$

8,588 

 

$

2,199 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

Major

 

Growth

 

Major

 

Growth

 

At December 31, 2015*;

 

Markets

 

Markets

 

Markets

 

Markets

 

Credit Rating:

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

535 

 

$

34 

 

$

941 

 

$

73 

 

A1 – A3

 

1,318 

 

142 

 

2,318 

 

305 

 

Baa1 – Baa3

 

1,486 

 

343 

 

2,613 

 

738 

 

Ba1 – Ba2

 

1,208 

 

309 

 

2,125 

 

664 

 

Ba3 – B1

 

510 

 

243 

 

897 

 

522 

 

B2 – B3

 

401 

 

189 

 

705 

 

406 

 

Caa – D

 

33 

 

76 

 

58 

 

164 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,492 

 

$

1,336 

 

$

9,656 

 

$

2,872 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reclassified to conform with 2016 presentation.

 

Schedule of past due financing receivables

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At September 30, 2016:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Major markets

 

$

 

$

19 

 

$

5,154 

 

$

5,180 

 

$

133 

 

Growth markets

 

24 

 

152 

 

1,449 

 

1,626 

 

55 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

32 

 

$

171 

 

$

6,603 

 

$

6,806 

 

$

188 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

10 

 

$

40 

 

$

8,628 

 

$

8,678 

 

$

162 

 

Growth markets

 

16 

 

302 

 

2,223 

 

2,541 

 

49 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

26 

 

$

342 

 

$

10,851 

 

$

11,219 

 

$

210 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

58 

 

$

513 

 

$

17,454 

 

$

18,025 

 

$

399 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At December 31, 2015*:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Major markets

 

$

 

$

33 

 

$

5,479 

 

$

5,517 

 

$

108 

 

Growth markets

 

30 

 

140 

 

1,355 

 

1,524 

 

60 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

35 

 

$

173 

 

$

6,834 

 

$

7,041 

 

$

168 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

 

$

35 

 

$

9,696 

 

$

9,739 

 

$

134 

 

Growth markets

 

31 

 

309 

 

2,825 

 

3,165 

 

86 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

38 

 

$

344 

 

$

12,521 

 

$

12,904 

 

$

220 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

73 

 

$

517 

 

$

19,355 

 

$

19,945 

 

$

388 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

*   Reclassified to conform with 2016 presentation.