XML 41 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financing Receivables (Tables)
6 Months Ended
Jun. 30, 2016
Financing Receivables:  
Financing receivables, net of allowances for credit losses, including residual values

 

 

 

At June 30,

 

At December 31,

 

(Dollars in millions)

 

2016

 

2015

 

Current:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

3,089 

 

$

3,057 

 

Commercial financing receivables

 

7,146 

 

8,948 

 

Client loan and installment payment receivables (loans)

 

6,400 

 

7,015 

 

 

 

 

 

 

 

Total

 

$

16,635 

 

$

19,020 

 

 

 

 

 

 

 

 

 

Noncurrent:

 

 

 

 

 

Net investment in sales-type and direct financing leases

 

$

4,200 

 

$

4,501 

 

Client loan and installment payment receivables (loans)

 

5,067 

 

5,512 

 

 

 

 

 

 

 

Total

 

$

9,267 

 

$

10,013 

 

 

 

 

 

 

 

 

 

 

Schedule of financing receivables and allowance for credit losses by portfolio segment

 

(Dollars in millions)

 

Major

 

Growth

 

 

 

At June 30, 2016

 

Markets

 

Markets

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

Lease receivables

 

$

5,355

 

$

1,478

 

$

6,833

 

Loan receivables

 

9,077

 

2,817

 

11,894

 

 

 

 

 

 

 

 

 

Ending balance

 

$

14,433

 

$

4,294

 

$

18,727

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

14,334

 

$

3,829

 

$

18,163

 

Individually evaluated for impairment

 

$

99

 

$

465

 

$

564

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance at January 1, 2016

 

 

 

 

 

 

 

Lease receivables

 

$

25

 

$

188

 

$

213

 

Loan receivables

 

83

 

293

 

377

 

 

 

 

 

 

 

 

 

Total

 

$

109

 

$

481

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(3

)

(25

)

(27

)

Provision

 

12

 

64

 

76

 

Other

 

3

 

8

 

11

 

 

 

 

 

 

 

 

 

Ending balance at June 30, 2016

 

$

121

 

$

528

 

$

649

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

36

 

$

186

 

$

222

 

Loan receivables

 

$

85

 

$

343

 

$

428

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

36

 

$

82

 

$

119

 

Individually evaluated for impairment

 

$

85

 

$

446

 

$

531

 

 

(Dollars in millions)

 

Major

 

Growth

 

 

 

At December 31, 2015

 

Markets

 

Markets

 

Total

 

Financing receivables:

 

 

 

 

 

 

 

Lease receivables

 

$

5,517

 

$

1,524

 

$

7,041

 

Loan receivables

 

9,739

 

3,165

 

12,904

 

 

 

 

 

 

 

 

 

Ending balance

 

$

15,256

 

$

4,689

 

$

19,945

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

15,180

 

$

4,227

 

$

19,406

 

Individually evaluated for impairment

 

$

76

 

$

462

 

$

539

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance at January 1, 2015

 

 

 

 

 

 

 

Lease receivables

 

$

32

 

$

133

 

$

165

 

Loan receivables

 

79

 

317

 

396

 

 

 

 

 

 

 

 

 

Total

 

$

111

 

$

450

 

$

561

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(14

)

(48

)

(62

)

Provision

 

20

 

122

 

141

 

Other

 

(8

)

(43

)

(51

)

 

 

 

 

 

 

 

 

Ending balance at December 31, 2015

 

$

109

 

$

481

 

$

590

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

25

 

$

188

 

$

213

 

Loan receivables

 

$

83

 

$

293

 

$

377

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

43

 

$

36

 

$

79

 

Individually evaluated for impairment

 

$

65

 

$

445

 

$

511

 

 

Schedule of recorded investment in financing receivables which are on non-accrual status

 

 

 

At June 30,

 

At December 31,

 

(Dollars in millions)

 

2016

 

2015

 

Major markets

 

$

 

$

 

Growth markets

 

44 

 

63 

 

 

 

 

 

 

 

Total lease receivables

 

$

45 

 

$

65 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

18 

 

$

13 

 

Growth markets

 

121 

 

91 

 

 

 

 

 

 

 

Total loan receivables

 

$

139 

 

$

104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total receivables

 

$

184 

 

$

168 

 

 

 

 

 

 

 

 

 

 

Schedule of impaired client loan receivables

 

 

 

At June 30, 2016

 

At December 31, 2015

 

 

 

Recorded

 

Related

 

Recorded

 

Related

 

(Dollars in millions)

 

Investment

 

Allowance

 

Investment

 

Allowance

 

Major markets

 

$

74 

 

$

70 

 

$

50 

 

$

47 

 

Growth markets

 

319 

 

302 

 

297 

 

284 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

393 

 

$

372 

 

$

347 

 

$

331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended June 30, 2016:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

70 

 

$

 

$

 

Growth markets

 

307 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

377 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the three months ended June 30, 2015:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

51 

 

$

 

$

 

Growth markets

 

341 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

392 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the six months ended June 30, 2016:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

64 

 

$

 

$

 

Growth markets

 

304 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

367 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

Average

 

Interest

 

Income

 

(Dollars in millions)

 

Recorded

 

Income

 

Recognized on

 

For the six months ended June 30, 2015:

 

Investment

 

Recognized

 

Cash Basis

 

Major markets

 

$

52 

 

$

 

$

 

Growth markets

 

327 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

379 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of gross recorded investment by credit quality indicator

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

Major

 

Growth

 

Major

 

Growth

 

At June 30, 2016:

 

Markets

 

Markets

 

Markets

 

Markets

 

Credit Rating:

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

490 

 

$

41 

 

$

831 

 

$

78 

 

A1 – A3

 

1,235 

 

136 

 

2,093 

 

260 

 

Baa1 – Baa3

 

1,498 

 

192 

 

2,539 

 

366 

 

Ba1 – Ba2

 

1,213 

 

359 

 

2,055 

 

684 

 

Ba3 – B1

 

513 

 

427 

 

870 

 

814 

 

B2 – B3

 

372 

 

213 

 

631 

 

407 

 

Caa – D

 

35 

 

109 

 

59 

 

209 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,355 

 

$

1,478 

 

$

9,077 

 

$

2,817 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Receivables

 

Loan Receivables

 

(Dollars in millions)

 

Major

 

Growth

 

Major

 

Growth

 

At December 31, 2015:

 

Markets

 

Markets

 

Markets

 

Markets

 

Credit Rating:

 

 

 

 

 

 

 

 

 

Aaa – Aa3

 

$

538 

 

$

39 

 

$

949 

 

$

80 

 

A1 – A3

 

1,324 

 

162 

 

2,338 

 

336 

 

Baa1 – Baa3

 

1,493 

 

392 

 

2,635 

 

813 

 

Ba1 – Ba2

 

1,214 

 

352 

 

2,143 

 

732 

 

Ba3 – B1

 

513 

 

277 

 

905 

 

576 

 

B2 – B3

 

403 

 

215 

 

711 

 

447 

 

Caa – D

 

33 

 

87 

 

59 

 

181 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,517 

 

$

1,524 

 

$

9,739 

 

$

3,165 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of past due financing receivables

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At June 30, 2016:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Major markets

 

$

 

$

35 

 

$

5,314 

 

$

5,355 

 

$

106 

 

Growth markets

 

24 

 

144 

 

1,310 

 

1,478 

 

73 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

30 

 

$

179 

 

$

6,624 

 

$

6,833 

 

$

179 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

 

$

39 

 

$

9,030 

 

$

9,077 

 

$

130 

 

Growth markets

 

15 

 

296 

 

2,506 

 

2,817 

 

55 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

24 

 

$

335 

 

$

11,536 

 

$

11,894 

 

$

185 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

54 

 

$

513 

 

$

18,160 

 

$

18,727 

 

$

364 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 

 

 

 

 

Fully

 

<90 Days

 

 

 

Recorded

 

 

 

Total

 

Reserved

 

or Unbilled

 

Total

 

Investment

 

(Dollars in millions)

 

Past Due

 

Financing

 

Financing

 

Financing

 

> 90 Days and

 

At December 31, 2015*:

 

> 90 days (1)

 

Receivables

 

Receivables

 

Receivables

 

Accruing (2)

 

Major markets

 

$

 

$

33 

 

$

5,479 

 

$

5,517 

 

$

108 

 

Growth markets

 

30 

 

140 

 

1,355 

 

1,524 

 

60 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

35 

 

$

173 

 

$

6,834 

 

$

7,041 

 

$

168 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major markets

 

$

 

$

35 

 

$

9,696 

 

$

9,739 

 

$

134 

 

Growth markets

 

31 

 

309 

 

2,825 

 

3,165 

 

86 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

38 

 

$

344 

 

$

12,521 

 

$

12,904 

 

$

220 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

73 

 

$

517 

 

$

19,355 

 

$

19,945 

 

$

388 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Only the portion of a financing receivable which is greater than 90 days past due, excluding amounts that are fully reserved.

(2)

At a contract level, which includes total billed and unbilled amounts for aged financing receivables greater than 90 days.

 *Reclassified to conform with 2016 presentation.