XML 63 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financing Receivables (Tables)
12 Months Ended
Dec. 31, 2018
Financing Receivables  
Summary of the components of financing receivables

 

($ in millions)

 

 

 

 

 

 

 

Client Loan and

 

 

 

 

 

Investment in

 

 

 

Installment

 

 

 

 

 

Sales-Type and

 

Commercial

 

Payment

 

 

 

 

 

Direct Financing

 

Financing

 

Receivables/

 

 

 

At December 31, 2018:

 

Leases

 

Receivables

 

(Loans)

 

Total

 

Financing receivables, gross

 

$

6,846

 

$

11,889

 

$

13,614

 

$

32,348

 

Unearned income

 

(526

)

(37

)

(632

)

(1,195

)

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

$

6,320

 

$

11,852

 

$

12,981

 

$

31,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(99

)

(13

)

(179

)

(292

)

Unguaranteed residual value

 

589

 

 

 

589

 

Guaranteed residual value

 

85

 

 

 

85

 

 

 

 

 

 

 

 

 

 

 

Total financing receivables, net

 

$

6,895

 

$

11,838

 

$

12,802

 

$

31,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

2,834

 

$

11,838

 

$

7,716

 

$

22,388

 

Noncurrent portion

 

$

4,061

 

$

 

$

5,086

 

$

9,148

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

Client Loan and

 

 

 

 

 

Investment in

 

 

 

Installment

 

 

 

 

 

Sales-Type and

 

Commercial

 

Payment

 

 

 

 

 

Direct Financing

 

Financing

 

Receivables/

 

 

 

At December 31, 2017:

 

Leases

 

Receivables

 

(Loans)

 

Total

 

Financing receivables, gross

 

$

7,128

 

$

11,649

 

$

13,311

 

$

32,087

 

Unearned income

 

(535

)

(32

)

(644

)

(1,210

)

 

 

 

 

 

 

 

 

 

 

Recorded investment

 

$

6,593

 

$

11,617

 

$

12,667

 

$

30,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(103

)

(21

)

(211

)

(336

)

Unguaranteed residual value

 

630

 

 

 

630

 

Guaranteed residual value

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

Total financing receivables, net

 

$

7,220

 

$

11,596

 

$

12,456

 

$

31,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

2,900

 

$

11,596

 

$

7,226

 

$

21,721

 

Noncurrent portion

 

$

4,320

 

$

 

$

5,230

 

$

9,550

 

 

Schedule of financing receivables and allowance for credit losses by portfolio segment

 

($ in millions)

 

At December 31, 2018:

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Recorded investment:

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,827

 

$

1,341

 

$

1,152

 

$

6,320

 

Loan receivables

 

6,817

 

3,675

 

2,489

 

12,981

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,644

 

$

5,016

 

$

3,641

 

$

19,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment, collectively evaluated for impairment

 

$

10,498

 

$

4,964

 

$

3,590

 

$

19,052

 

Recorded investment, individually evaluated for impairment

 

$

146

 

$

52

 

$

51

 

$

249

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2018

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

63

 

$

9

 

$

31

 

$

103

 

Loan receivables

 

108

 

52

 

51

 

211

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

172

 

$

61

 

$

82

 

$

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(10

)

(2

)

(23

)

(35

)

Recoveries

 

0

 

0

 

2

 

2

 

Provision

 

7

 

9

 

0

 

16

 

Other*

 

(11

)

(3

)

(4

)

(19

)

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2018

 

$

158

 

$

65

 

$

56

 

$

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

53

 

$

22

 

$

24

 

$

99

 

Loan receivables

 

$

105

 

$

43

 

$

32

 

$

179

 

Related allowance, collectively evaluated for impairment

 

$

39

 

$

16

 

$

5

 

$

59

 

Related allowance, individually evaluated for impairment

 

$

119

 

$

49

 

$

51

 

$

219

 

 

 

* Primarily represents translation adjustments.

 

 

($ in millions)

 

At December 31, 2017:

 

Americas

 

EMEA

 

Asia Pacific

 

Total

 

Recorded investment:

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

3,911

 

$

1,349

 

$

1,333

 

$

6,593

 

Loan receivables

 

6,715

 

3,597

 

2,354

 

12,667

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,626

 

$

4,946

 

$

3,687

 

$

19,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment, collectively evaluated for impairment

 

$

10,497

 

$

4,889

 

$

3,604

 

$

18,990

 

Recorded investment, individually evaluated for impairment

 

$

129

 

$

57

 

$

83

 

$

269

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Beginning balance at January 1, 2017

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

54

 

$

4

 

$

76

 

$

133

 

Loan receivables

 

169

 

18

 

89

 

276

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

223

 

$

22

 

$

165

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

(51

)

(1

)

(85

)

(137

)

Recoveries

 

1

 

1

 

0

 

2

 

Provision

 

(8

)

29

 

(4

)

16

 

Other*

 

7

 

11

 

6

 

24

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2017

 

$

172

 

$

61

 

$

82

 

$

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease receivables

 

$

63

 

$

9

 

$

31

 

$

103

 

Loan receivables

 

$

108

 

$

52

 

$

51

 

$

211

 

Related allowance, collectively evaluated for impairment

 

$

43

 

$

15

 

$

6

 

$

64

 

Related allowance, individually evaluated for impairment

 

$

128

 

$

46

 

$

76

 

$

250

 

 

 

* Primarily represents translation adjustments.

Schedule of past due financing receivables

 

($ in millions)

 

 

 

 

 

 

 

Recorded

 

Billed

 

 

 

 

 

Total

 

Recorded

 

Investment

 

Invoices >90

 

Recorded

 

 

 

Recorded

 

Investment

 

>90 Days and

 

Days and

 

Investment Not

 

At December 31, 2018:

 

Investment

 

>90 Day(1)

 

Accruing(1)

 

Accruing

 

Accruing(2)

 

Americas

 

$

3,827

 

$

310

 

$

256

 

$

19

 

$

57

 

EMEA

 

1,341

 

25

 

9

 

1

 

16

 

Asia Pacific

 

1,152

 

49

 

27

 

3

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

6,320

 

$

385

 

$

292

 

$

24

 

$

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

6,817

 

$

259

 

$

166

 

$

24

 

$

99

 

EMEA

 

3,675

 

98

 

25

 

3

 

73

 

Asia Pacific

 

2,489

 

40

 

11

 

1

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

12,981

 

$

397

 

$

202

 

$

29

 

$

203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,301

 

$

782

 

$

494

 

$

52

 

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) At a contract level, which includes total billed and unbilled amounts for financing receivables aged greater than 90 days.

(2) Of the recorded investment not accruing, $249 million is individually evaluated for impairment with a related allowance of $219 million.

 

($ in millions)

 

 

 

 

 

 

 

Recorded

 

Billed

 

 

 

 

 

Total

 

Recorded

 

Investment

 

Invoices >90

 

Recorded

 

 

 

Recorded

 

Investment

 

>90 Days and

 

Days and

 

Investment Not

 

At December 31, 2017:

 

Investment

 

>90 Days(1)

 

Accruing(1)

 

Accruing

 

Accruing(2) (3)

 

Americas

 

$

3,911

 

$

239

 

$

197

 

$

29

 

$

44

 

EMEA

 

1,349

 

32

 

5

 

3

 

27

 

Asia Pacific

 

1,333

 

57

 

23

 

3

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease receivables

 

$

6,593

 

$

328

 

$

225

 

$

36

 

$

107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

6,715

 

$

345

 

$

254

 

$

38

 

$

96

 

EMEA

 

3,597

 

90

 

17

 

0

 

74

 

Asia Pacific

 

2,354

 

63

 

12

 

3

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan receivables

 

$

12,667

 

$

498

 

$

283

 

$

41

 

$

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,259

 

$

825

 

$

507

 

$

77

 

$

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) At a contract level, which includes total billed and unbilled amounts for financing receivables aged greater than 90 days.

(2) Of the recorded investment not accruing, $269 million is individually evaluated for impairment with a related allowance of $250 million.

(3) Recast to conform to current period presentation, which includes billed impaired amounts.

Schedule of net recorded investment by credit quality indicator

 

Lease Receivables

 

($ in millions)

 

At December 31, 2018:

 

Americas

 

EMEA

 

Asia Pacific

 

Credit rating

 

 

 

 

 

 

 

Aaa–Aa3

 

$

593

 

$

45

 

$

85

 

A1–A3

 

678

 

158

 

413

 

Baa1–Baa3

 

892

 

417

 

297

 

Ba1–Ba2

 

852

 

426

 

191

 

Ba3–B1

 

433

 

171

 

84

 

B2–B3

 

299

 

90

 

50

 

Caa–D

 

26

 

10

 

7

 

 

 

 

 

 

 

 

 

Total

 

$

3,774

 

$

1,319

 

$

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Receivables

 

($ in millions)

 

At December 31, 2018:

 

Americas

 

EMEA

 

Asia Pacific

 

Credit rating

 

 

 

 

 

 

 

Aaa–Aa3

 

$

1,055

 

$

125

 

$

185

 

A1–A3

 

1,206

 

436

 

901

 

Baa1–Baa3

 

1,587

 

1,148

 

648

 

Ba1–Ba2

 

1,516

 

1,175

 

417

 

Ba3–B1

 

770

 

472

 

184

 

B2–B3

 

531

 

249

 

109

 

Caa–D

 

47

 

28

 

15

 

 

 

 

 

 

 

 

 

Total

 

$

6,712

 

$

3,633

 

$

2,457

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Receivables

 

($ in millions)

 

At December 31, 2017:

 

Americas

 

EMEA

 

Asia Pacific

 

Credit rating

 

 

 

 

 

 

 

Aaa–Aa3

 

$

422

 

$

49

 

$

68

 

A1–A3

 

855

 

190

 

544

 

Baa1–Baa3

 

980

 

371

 

337

 

Ba1–Ba2

 

730

 

448

 

184

 

Ba3–B1

 

443

 

192

 

89

 

B2–B3

 

367

 

77

 

64

 

Caa–D

 

51

 

13

 

18

 

 

 

 

 

 

 

 

 

Total

 

$

3,847

 

$

1,340

 

$

1,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Receivables

 

($ in millions)

 

At December 31, 2017:

 

Americas

 

EMEA

 

Asia Pacific

 

Credit rating

 

 

 

 

 

 

 

Aaa–Aa3

 

$

724

 

$

129

 

$

120

 

A1–A3

 

1,469

 

502

 

961

 

Baa1–Baa3

 

1,683

 

982

 

596

 

Ba1–Ba2

 

1,253

 

1,186

 

325

 

Ba3–B1

 

760

 

508

 

157

 

B2–B3

 

630

 

204

 

113

 

Caa–D

 

88

 

34

 

31

 

 

 

 

 

 

 

 

 

Total

 

$

6,607

 

$

3,545

 

$

2,303