EX-11 3 a2122202zex-11.htm EXHIBIT 11
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 11


COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE
(UNAUDITED)

 
  For Three Months Ended
 
 
  September 30, 2003
  September 30, 2002
 
Number of shares on which basic
earnings per share is calculated:
             

Average outstanding during period

 

 

1,722,647,344

 

 

1,690,476,261

 

Add—Incremental shares under stock
compensation plans

 

 

28,990,550

 

 

19,139, 766

 

Add—Incremental shares associated
with convertible notes

 

 

4,764,543

 

 


 

Add—Incremental shares associated
with contingently issuable shares

 

 


 

 

2,110,159

 
   
 
 

Number of shares on which diluted
earnings per share is calculated

 

 

1,756,402,437

 

 

1,711,726,186

 
   
 
 

Income from continuing operations
applicable to common
shareholders (millions)

 

$

1,785

 

$

1,694

 

Less—net income applicable to
contingently issuable shares (millions)

 

 


 

 

4

 
   
 
 

Income from continuing operations
on which basic and diluted earnings per
share is calculated (millions)

 

 

1,785

 

 

1,690

 

Income from discontinued operations
on which basic and diluted earnings per
share is calculated (millions)

 

 


 

 

(381

)
   
 
 

Net income from total operations on which basic and diluted earnings per share is calculated (millions)

 

$

1,785

 

$

1,309

 
   
 
 


COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE—(continued)
(UNAUDITED)

 
  For Three Months Ended
 
 
  September 30, 2003
  September 30, 2002
 
Earnings per share of common stock:              

From continuing operations

 

 

 

 

 

 

 
  Assuming dilution   $ 1.02   $ 0.99  
  Basic   $ 1.04   $ 1.00  
From discontinued operations              
  Assuming dilution   $   $ (0.22 )
  Basic   $   $ (0.23 )

From total operations

 

 

 

 

 

 

 
  Assuming dilution   $ 1.02   $ 0.76 *
  Basic   $ 1.04   $ 0.78 *

*
Does not total due to rounding.

        Stock options to purchase 125,479,148 shares and 130,926,306 shares were outstanding as of September 30, 2003 and 2002, respectively, but were not included in the computation of diluted earnings per share because the options' exercise price during the respective periods was greater than the average market price of the common shares and, therefore, the effect would have been antidilutive. In addition, 831,790 restricted stock units as of September 30, 2003 relating to the company's Long-Term Performance Plan were not included in the computation of diluted earnings per share as their effect would have been antidilutive.



COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE—(continued)
(UNAUDITED)

 
  For Nine Months Ended
 
 
  September 30, 2003
  September 30, 2002
 
Number of shares on which basic earnings per share is calculated:              

Average outstanding during period

 

 

1,725,935,900

 

 

1,704,632,355

 

Add—Incremental shares under stock compensation plans

 

 

28,615,688

 

 

24,805,173

 

Add—Incremental shares associated with convertible notes

 

 

4,764,543

 

 


 

Add—Incremental shares associated with contingently issuable shares

 

 

226,392

 

 

2,264,731

 
   
 
 

Number of shares on which diluted earnings per share is calculated

 

 

1,759,542,523

 

 

1,731,702,259

 
   
 
 

Income from continuing operations applicable to common shareholders (millions)

 

$

4,897

 

$

3,423

 

Less—net income applicable to contingently issuable shares (millions)

 

 


 

 

18

 

Income from continuing operations on which basic and diluted earnings per share is calculated (millions)

 

 

4,897

 

 

3,405

 

Income from discontinued operations on which basic and diluted earnings per share is calculated (millions)

 

 

(23

)

 

(862

)
   
 
 

Net income from total operations on which basic and diluted earnings per share is calculated (millions)

 

$

4,874

 

$

2,543

 
   
 
 


COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE—(continued)
(UNAUDITED)

 
  For Nine Months Ended
 
 
  September 30, 2003
  September 30, 2002
 
Earnings per share of common stock:              

From continuing operations

 

 

 

 

 

 

 
  Assuming dilution   $ 2.78   $ 1.97  
  Basic   $ 2.84   $ 2.01  
From discontinued operations              
  Assuming dilution   $ (0.01 ) $ (0.50 )
  Basic   $ (0.01 ) $ (0.51 )
From total operations              
  Assuming dilution   $ 2.77   $ 1.47  
  Basic   $ 2.82 * $ 1.50  

*
Does not total due to rounding.

        Stock options to purchase 126,904,385 shares and 104,845, 215 shares were outstanding as of September 30, 2003 and 2002, respectively, but were not included in the computation of diluted earnings per share because the options' exercise price during the respective periods was greater than the average market price of the common shares, and therefore, the effect would have been antidilutive.




QuickLinks

COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE (UNAUDITED)
COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE—(continued) (UNAUDITED)
COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE—(continued) (UNAUDITED)
COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE—(continued) (UNAUDITED)