XML 88 R75.htm IDEA: XBRL DOCUMENT v3.26.1
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
Borrowings    
Long-term debt, gross $ 66,337 $ 62,286
Long-term debt excluding finance lease obligations 65,198 61,134
Less: net unamortized discount 809 806
Less: net unamortized debt issuance costs 203 185
Add: fair value adjustment (65) (36)
Total 65,260 61,259
Less: current maturities 7,554 6,424
Total long-term debt (excluding current portion) 57,706 54,836
United States of America, Dollars    
Borrowings    
Long-term debt, gross 39,456 38,979
Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross 23,901 20,258
Maturing 2026 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,000 5,800
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 4,119 4,119
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,304 2,349
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2028 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,318 2,319
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2028 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,937 2,114
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Maturing 2029 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 4,256 3,757
Debt instrument, weighted-average interest rate (as a percent) 3.70%  
Maturing 2029 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,152 1,174
Debt instrument, weighted-average interest rate (as a percent) 1.50%  
Maturing 2030 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,384 2,355
Debt instrument, weighted-average interest rate (as a percent) 3.20%  
Maturing 2030 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,016 2,055
Debt instrument, weighted-average interest rate (as a percent) 1.70%  
Maturing 2031 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 500
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2031 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 4,031 2,936
Debt instrument, weighted-average interest rate (as a percent) 2.80%  
Maturing 2032 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,700 2,700
Debt instrument, weighted-average interest rate (as a percent) 4.60%  
Maturing 2032 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,843 1,879
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2033 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,250 750
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2033 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,267 1,292
Debt instrument, weighted-average interest rate (as a percent) 3.20%  
Maturing 2034 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 1,000
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2034 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,304 1,174
Debt instrument, weighted-average interest rate (as a percent) 2.40%  
Maturing 2035 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 900 900
Debt instrument, weighted-average interest rate (as a percent) 5.20%  
Maturing 2035 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,152 1,174
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2036 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2037 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,037 1,057
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2038 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 864 0
Debt instrument, weighted-average interest rate (as a percent) 3.90%  
Maturing 2038 | United Kingdom, Pounds    
Borrowings    
Long-term debt, gross $ 990 1,009
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2040 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 979 998
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2042 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2043 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,152 1,174
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2044 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 1,000
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2045 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2045 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 864 881
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2046 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2054 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2055 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 1,000
Debt instrument, weighted-average interest rate (as a percent) 5.70%  
Maturing 2056 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 0
Debt instrument, weighted-average interest rate (as a percent) 5.80%  
Maturing 2096 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2026-2028 | Japan, Yen    
Borrowings    
Long-term debt, gross $ 798 811
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2026-2027 | Other currencies    
Borrowings    
Long-term debt, gross $ 53 78
Debt instrument, weighted-average interest rate (as a percent) 13.70%  
Finance Lease Obligations Maturing 2026-2035    
Borrowings    
Finance lease obligations $ 1,139 $ 1,153
Finance lease obligations, interest rate (as a percent) 5.10%  
2024 U.S. Dollar Fixed Rate Notes | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 4,900