XML 149 R125.htm IDEA: XBRL DOCUMENT v3.25.4
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Borrowings    
Long-term debt, gross $ 62,286 $ 56,112
Long-term debt excluding finance lease obligations 61,134 55,111
Finance lease obligations 1,153  
Less: net unamortized discount 806 824
Less: net unamortized debt issuance costs 185 168
Add: fair value adjustment (36) (176)
Total 61,259 54,943
Less: current maturities 6,424 5,059
Total long-term debt (excluding current portion) 54,836 49,884
U.S. dollar    
Borrowings    
Long-term debt, gross 38,979 35,813
Euro    
Borrowings    
Long-term debt, gross 20,258 17,340
Maturing 2025 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 0 1,601
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2025 | Euro    
Borrowings    
Long-term debt, gross $ 0 3,106
Debt instrument, weighted-average interest rate (as a percent) 1.60%  
Maturing 2026 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 5,800 5,800
Debt instrument, weighted-average interest rate (as a percent) 3.70%  
Maturing 2027 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 4,119 4,119
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | Euro    
Borrowings    
Long-term debt, gross $ 2,349 2,071
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2028 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,319 1,313
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2028 | Euro    
Borrowings    
Long-term debt, gross $ 2,114 1,863
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2029 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,757 3,750
Debt instrument, weighted-average interest rate (as a percent) 3.60%  
Maturing 2029 | Euro    
Borrowings    
Long-term debt, gross $ 1,174 1,035
Debt instrument, weighted-average interest rate (as a percent) 1.50%  
Maturing 2030 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,355 1,350
Debt instrument, weighted-average interest rate (as a percent) 3.20%  
Maturing 2030 | Euro    
Borrowings    
Long-term debt, gross $ 2,055 1,035
Debt instrument, weighted-average interest rate (as a percent) 1.70%  
Maturing 2031 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 500 500
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2031 | Euro    
Borrowings    
Long-term debt, gross $ 2,936 2,588
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Maturing 2032 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,700 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.60%  
Maturing 2032 | Euro    
Borrowings    
Long-term debt, gross $ 1,879 1,656
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2033 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2033 | Euro    
Borrowings    
Long-term debt, gross $ 1,292 0
Debt instrument, weighted-average interest rate (as a percent) 3.20%  
Maturing 2034 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,000 1,000
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2034 | Euro    
Borrowings    
Long-term debt, gross $ 1,174 1,035
Debt instrument, weighted-average interest rate (as a percent) 1.30%  
Maturing 2035 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 900 0
Debt instrument, weighted-average interest rate (as a percent) 5.20%  
Maturing 2035 | Euro    
Borrowings    
Long-term debt, gross $ 1,174 1,035
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2037 | Euro    
Borrowings    
Long-term debt, gross $ 1,057 0
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2038 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | Pound sterling    
Borrowings    
Long-term debt, gross $ 1,009 939
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2040 | Euro    
Borrowings    
Long-term debt, gross $ 998 880
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2042 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2043 | Euro    
Borrowings    
Long-term debt, gross $ 1,174 1,035
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2044 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,000 1,000
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2045 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2045 | Euro    
Borrowings    
Long-term debt, gross $ 881 0
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2046 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2054 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2055 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 5.70%  
Maturing 2096 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2026-2028 | Japanese yen    
Borrowings    
Long-term debt, gross $ 811 808
Debt instrument, weighted-average interest rate (as a percent) 1.00%  
Maturing 2025-2027 | Other currencies    
Borrowings    
Long-term debt, gross $ 78 212
Debt instrument, weighted-average interest rate (as a percent) 13.80%  
Finance Lease Obligations Maturing 2025-2035    
Borrowings    
Finance lease obligations $ 1,153 $ 1,000
Finance lease obligations, interest rate (as a percent) 5.10%