XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions & Divestitures - Purchase Price Allocation (Details) - USD ($)
$ in Millions
9 Months Ended
Feb. 27, 2025
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Acquisitions        
Goodwill   $ 67,396 $ 60,706 $ 60,178
2025 Acquisitions | Client relationships | Minimum        
Acquisitions        
Weighted average useful life   5 years    
2025 Acquisitions | Client relationships | Maximum        
Acquisitions        
Weighted average useful life   13 years    
2025 Acquisitions | Completed technology | Minimum        
Acquisitions        
Weighted average useful life   5 years    
2025 Acquisitions | Completed technology | Maximum        
Acquisitions        
Weighted average useful life   7 years    
2025 Acquisitions | Trademarks | Minimum        
Acquisitions        
Weighted average useful life   2 years    
2025 Acquisitions | Trademarks | Maximum        
Acquisitions        
Weighted average useful life   7 years    
HashiCorp, Inc. (HashiCorp)        
Acquisitions        
Current assets   $ 1,451    
Property, plant and equipment/noncurrent assets   457    
Goodwill   4,683    
Total assets acquired   8,426    
Current liabilities   478    
Noncurrent liabilities   515    
Total liabilities assumed   993    
Total purchase price   7,433    
Weighted average useful life 9 years 9 months 18 days      
Cash and cash equivalents $ 929      
Short-term marketable securities $ 331      
HashiCorp, Inc. (HashiCorp) | Client relationships        
Acquisitions        
Intangible assets   980    
HashiCorp, Inc. (HashiCorp) | Completed technology        
Acquisitions        
Intangible assets   770    
HashiCorp, Inc. (HashiCorp) | Trademarks        
Acquisitions        
Intangible assets   85    
Other Acquisitions        
Acquisitions        
Current assets   151    
Property, plant and equipment/noncurrent assets   100    
Goodwill   950    
Total assets acquired   1,694    
Current liabilities   174    
Noncurrent liabilities   71    
Total liabilities assumed   245    
Total purchase price   $ 1,450    
Weighted average useful life   6 years 7 months 6 days    
Other Acquisitions | Client relationships        
Acquisitions        
Intangible assets   $ 296    
Other Acquisitions | Completed technology        
Acquisitions        
Intangible assets   191    
Other Acquisitions | Trademarks        
Acquisitions        
Intangible assets   $ 8