XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Long-term debt
Pre-Swap Borrowing
 BalanceBalance
(Dollars in millions)Maturities9/30/202512/31/2024
U.S. dollar debt (weighted-average interest rate at September 30, 2025): (1)
   
7.0%2025$600 $1,601 
3.7%20265,800 5,800 
3.3%20274,119 4,119 
4.8%20282,320 1,313 
3.6%20293,757 3,750 
3.2%20302,355 1,350 
4.8%2031500 500 
4.6%20322,700 1,850 
4.8%2033750 750 
4.9%20341,000 1,000 
5.2%2035900 — 
8.0%203883 83 
4.5%20392,745 2,745 
2.9%2040650 650 
4.0%20421,107 1,107 
5.3%20441,000 1,000 
7.0%204527 27 
4.7%2046650 650 
4.3%20493,000 3,000 
3.0%2050750 750 
4.2% 2052 1,400 1,400 
5.1% 2053 650 650 
5.3% 2054 1,400 1,400 
5.7% 2055 1,000 — 
7.1% 2096 316 316 
$39,580 $35,813 
Euro debt (weighted-average interest rate at September 30, 2025): (1)
2.9% 2025 $1,174 $3,106 
2.3% 2027 2,349 2,071 
0.7% 2028 2,114 1,863 
1.5% 2029 1,174 1,035 
1.7% 2030 2,055 1,035 
2.7% 2031 2,936 2,588 
0.7% 2032 1,879 1,656 
3.2% 2033 1,292 — 
1.3% 2034 1,174 1,035 
3.8% 2035 1,174 1,035 
3.5% 2037 1,057 — 
1.2% 2040 998 880 
4.0% 2043 1,174 1,035 
3.8% 2045 881 — 
$21,434 $17,340 
Other currencies (weighted-average interest rate at September 30, 2025): (1)
  
Pound sterling (4.9%)
2038$1,009 $939 
Japanese yen (1.0%)
2026–2028860 808 
Other (13.8%)
2025–2027121 212 
$63,004 $55,111 
Finance lease obligations (5.1% weighted-average interest rate at September 30, 2025)
2025–20351,147 1,000 
$64,150 $56,112 
Less: net unamortized discount 815 824 
Less: net unamortized debt issuance costs 191 168 
Add: fair value adjustment (2)
 (30)(176)
$63,114 $54,943 
Less: current maturities 7,941 5,059 
Total $55,174 $49,884 
(1)Includes notes, debentures, bank loans and secured borrowings.
(2)The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.
Pre-swap annual contractual obligations of long-term debt outstanding
Pre-swap annual contractual obligations of long-term debt outstanding at September 30, 2025, were as follows:
(Dollars in millions)Total
Remainder of 2025$1,871 
20266,436 
20276,744 
20285,196 
20295,086 
Thereafter38,819 
Total$64,150 
Interest on debt
(Dollars in millions)  
For the nine months ended September 30:20252024
Cost of financing$268 $254 
Interest expense1,457 1,288 
Interest capitalized10 
Total interest paid and accrued$1,730 $1,552