XML 65 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Long-term debt
Pre-Swap Borrowing
 BalanceBalance
(Dollars in millions)Maturities3/31/202512/31/2024
U.S. dollar debt (weighted-average interest rate at March 31, 2025): (1)
   
5.1%2025$1,600 $1,601 
3.7%20265,800 5,800 
3.3%20274,119 4,119 
4.8%20282,313 1,313 
3.6%20293,752 3,750 
3.2%20302,356 1,350 
4.8%2031500 500 
4.6%20322,700 1,850 
4.8%2033750 750 
4.9%20341,000 1,000 
5.2%2035900 — 
8.0%203883 83 
4.5%20392,745 2,745 
2.9%2040650 650 
4.0%20421,107 1,107 
5.3%20441,000 1,000 
7.0%204527 27 
4.7%2046650 650 
4.3%20493,000 3,000 
3.0%2050750 750 
4.2%20521,400 1,400 
5.1%2053650 650 
5.3%20541,400 1,400 
5.7%20551,000 — 
7.1%2096316 316 
$40,569 $35,813 
Euro debt (weighted-average interest rate at March 31, 2025): (1)
1.9%2025$2,160 $3,106 
2.3%20272,160 2,071 
0.7%20281,944 1,863 
1.5%20291,080 1,035 
1.7%20301,890 1,035 
2.7%20312,701 2,588 
0.7%20321,728 1,656 
3.2%20331,188 — 
1.3%20341,080 1,035 
3.8%20351,080 1,035 
3.5%2037972 — 
1.2%2040918 880 
4.0%20431,080 1,035 
3.8%2045810 — 
$20,794 $17,340 
Other currencies (weighted-average interest rate at March 31, 2025): (1)
  
Pound sterling (4.9%)
2038$968 $939 
Japanese yen (0.9%)
2026–2028849 808 
Other (13.8%)
2025–2027189 212 
$63,369 $55,111 
Finance lease obligations (4.9% weighted-average interest rate at March 31, 2025)
2025–20341,031 1,000 
$64,400 $56,112 
Less: net unamortized discount 829 824 
Less: net unamortized debt issuance costs 198 168 
Add: fair value adjustment (2)
 (90)(176)
$63,283 $54,943 
Less: current maturities 6,912 5,059 
Total $56,371 $49,884 
(1)Includes notes, debentures, bank loans and secured borrowings.
(2)The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.
Pre-swap annual contractual obligations of long-term debt outstanding
Pre-swap annual contractual obligations of long-term debt outstanding at March 31, 2025, were as follows:
(Dollars in millions)Total
Remainder of 2025$4,033 
20266,336 
20276,462 
20284,986 
20294,985 
Thereafter37,598 
Total$64,400 
Interest on debt
(Dollars in millions)  
For the three months ended March 31:20252024
Cost of financing$87 $85 
Interest expense455 432 
Interest capitalized
Total interest paid and accrued$544 $519