XML 148 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of various components of lease costs
The following table presents the various components of lease costs.
($ in millions)
For the year ended December 31:202420232022
Finance lease cost$229 $114 $67 
Operating lease cost 1,018 1,013 1,050 
Short-term lease cost
Variable lease cost321 331 262 
Sublease income(39)(61)(72)
Total lease cost$1,537 $1,406 $1,315 
Schedule of supplemental information relating to the cash flows arising from lease transactions
The following table presents supplemental information relating to the cash flows arising from lease transactions. Cash payments related to variable lease costs and short-term leases are not included in the measurement of operating and finance lease liabilities, and, as such, are excluded from the amounts below.
($ in millions)
For the year ended December 31:202420232022
Cash paid for amounts included in the measurement of lease liabilities   
Operating cash outflows from finance leases$43 $16 $
Financing cash outflows from finance leases189 75 55 
Operating cash outflows from operating leases961 961 1,020 
ROU assets obtained in exchange for new finance lease liabilities 698 355 196 
ROU assets obtained in exchange for new operating lease liabilities 988 1,220 705 
Schedule of weighted-average lease terms and discount rates
The following table presents the weighted-average lease term and discount rate for finance and operating leases.
At December 31:20242023
Finance leases
Weighted-average remaining lease term (in years)6.05.1
Weighted-average discount rate5.03 %4.62 %
Operating leases
Weighted-average remaining lease term (in years)6.46.2
Weighted-average discount rate4.91 %4.46 %
Schedule of expected undiscounted cash out flows for operating and finance leases
The following table presents a maturity analysis of expected undiscounted cash flows for operating and finance leases on an annual basis for the next five years and thereafter.
($ in millions)
20252026202720282029Thereafter
Imputed
Interest (1)
Total (2)
Finance leases$246 $210 $194 $168 $155 $202 $(174)$1,000 
Operating leases 906 787 630 447 318 938 (603)3,422 
(1)Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.
(2)The company entered into lease agreements, primarily related to operating leases, for certain facilities and equipment with payments totaling approximately $496 million that have not yet commenced as of December 31, 2024, and therefore are not included in this table.
Schedule of finance lease right of use assets and liability
The following table presents information on the company’s finance leases recognized in the Consolidated Balance Sheet.
($ in millions)
At December 31:20242023
ROU assets—Property, plant and equipment$984 $481 
Lease liabilities
Short-term debt198 121 
Long-term debt803 379 
Schedule of amounts included in the Consolidated Income Statement related to lessor activity
The following table presents amounts included in the Consolidated Income Statement related to lessor activity.
($ in millions)
For the year ended December 31:202420232022
Lease income—sales-type and direct financing leases
Sales-type lease selling price$865 $1,280 $1,636 
Less: Carrying value of underlying assets (1)
(176)(245)(385)
Gross profit689 1,034 1,251 
Interest income on lease receivables268 242 200 
Total sales-type and direct financing lease income958 1,276 1,451 
Lease income—operating leases60 93 116 
Variable lease income68 68 87 
Total lease income$1,085 $1,437 $1,653 
(1)Excludes unguaranteed residual value.
Schedule of maturity analysis of the lease payments due to IBM on sales-type and direct financing leases
The following table presents a maturity analysis of the lease payments due to IBM on sales-type and direct financing leases over the next five years and thereafter, as well as a reconciliation of the undiscounted cash flows to the financing receivables recognized in the Consolidated Balance Sheet at December 31, 2024.
($ in millions)
Total
2025$1,552 
2026963 
2027584 
2028244 
202960 
Thereafter
Total undiscounted cash flows$3,406 
Present value of lease payments (recognized as financing receivables) (1)
3,062 
Difference between undiscounted cash flows and discounted cash flows$344 
(1)The present value of the lease payments will not equal the financing receivables balances in the Consolidated Balance Sheet due to certain items, including IDCs, allowance for credit losses and residual values, which are included in the financing receivable balance, but are not included in the future lease payments.