XML 226 R127.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Borrowings    
Long-term debt, gross $ 56,112 $ 57,598
Long-term debt excluding finance lease obligations 55,111 57,099
Finance lease obligations 1,000  
Less: net unamortized discount 824 838
Less: net unamortized debt issuance costs 168 154
Add: fair value adjustment (176) (60)
Total 54,943 56,546
Less: current maturities 5,059 6,425
Total long-term debt (excluding current portion) 49,884 50,121
U.S. dollar    
Borrowings    
Long-term debt, gross 35,813 35,317
Euro    
Borrowings    
Long-term debt, gross 17,340 19,335
Maturing 2024 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 0 5,003
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2024 | Euro    
Borrowings    
Long-term debt, gross $ 0 829
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Maturing 2025 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,601 1,601
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2025 | Euro    
Borrowings    
Long-term debt, gross $ 3,106 3,315
Debt instrument, weighted-average interest rate (as a percent) 1.60%  
Maturing 2026 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 5,800 5,201
Debt instrument, weighted-average interest rate (as a percent) 3.70%  
Maturing 2027 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 4,119 3,619
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | Euro    
Borrowings    
Long-term debt, gross $ 2,071 2,210
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2028 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,313 1,313
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2028 | Euro    
Borrowings    
Long-term debt, gross $ 1,863 1,989
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2029 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,750 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.60%  
Maturing 2029 | Euro    
Borrowings    
Long-term debt, gross $ 1,035 1,105
Debt instrument, weighted-average interest rate (as a percent) 1.50%  
Maturing 2030 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2030 | Euro    
Borrowings    
Long-term debt, gross $ 1,035 1,105
Debt instrument, weighted-average interest rate (as a percent) 0.90%  
Maturing 2031 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 500 0
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2031 | Euro    
Borrowings    
Long-term debt, gross $ 2,588 2,762
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Maturing 2032 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,850 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2032 | Euro    
Borrowings    
Long-term debt, gross $ 1,656 1,768
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2033 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2034 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2034 | Euro    
Borrowings    
Long-term debt, gross $ 1,035 1,105
Debt instrument, weighted-average interest rate (as a percent) 1.30%  
Maturing 2035 | Euro    
Borrowings    
Long-term debt, gross $ 1,035 1,105
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2038 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | Pound sterling    
Borrowings    
Long-term debt, gross $ 939 955
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2040 | Euro    
Borrowings    
Long-term debt, gross $ 880 939
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2042 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2043 | Euro    
Borrowings    
Long-term debt, gross $ 1,035 1,105
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2044 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2045 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2054 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 1,400 0
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2096 | U.S. dollar    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2026-2028 | Japanese yen    
Borrowings    
Long-term debt, gross $ 808 1,251
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2025-2027 | Other currencies    
Borrowings    
Long-term debt, gross $ 212 241
Debt instrument, weighted-average interest rate (as a percent) 13.80%  
Finance Lease Obligations Maturing 2025-2034    
Borrowings    
Finance lease obligations $ 1,000 $ 499
Finance lease obligations, interest rate (as a percent) 5.00%