XML 96 R78.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Borrowings    
Long-term debt, gross $ 57,565 $ 57,598
Long-term debt excluding finance lease obligations 56,686 57,099
Less: net unamortized discount 837 838
Less: net unamortized debt issuance costs 176 154
Add: fair value adjustment 19 (60)
Total 56,570 56,546
Less: current maturities 3,590 6,425
Total long-term debt (excluding current portion) 52,980 50,121
United States of America, Dollars    
Borrowings    
Long-term debt, gross 35,815 35,317
Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross 18,693 19,335
Maturing 2024 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1 5,003
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2024 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 0 829
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Maturing 2025 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,602 1,601
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2025 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 3,348 3,315
Debt instrument, weighted-average interest rate (as a percent) 1.60%  
Maturing 2026 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 5,800 5,201
Debt instrument, weighted-average interest rate (as a percent) 3.70%  
Maturing 2027 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 4,119 3,619
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,232 2,210
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2028 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,313 1,313
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2028 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,009 1,989
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2029 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,750 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.60%  
Maturing 2029 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,116 1,105
Debt instrument, weighted-average interest rate (as a percent) 1.50%  
Maturing 2030 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2030 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,116 1,105
Debt instrument, weighted-average interest rate (as a percent) 0.90%  
Maturing 2031 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 500 0
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2031 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 2,790 2,762
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Maturing 2032 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,850 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2032 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,786 1,768
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2033 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2034 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2034 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,116 1,105
Debt instrument, weighted-average interest rate (as a percent) 1.30%  
Maturing 2035 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,116 1,105
Debt instrument, weighted-average interest rate (as a percent) 3.80%  
Maturing 2038 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | United Kingdom, Pounds    
Borrowings    
Long-term debt, gross $ 1,006 955
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2040 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 949 939
Debt instrument, weighted-average interest rate (as a percent) 1.20%  
Maturing 2042 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2044 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,000 0
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2043 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 1,116 1,105
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2054 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,400 0
Debt instrument, weighted-average interest rate (as a percent) 5.30%  
Maturing 2096 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2026-2028 | Japan, Yen    
Borrowings    
Long-term debt, gross $ 887 1,251
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2024-2027 | Other currencies    
Borrowings    
Long-term debt, gross $ 285 241
Debt instrument, weighted-average interest rate (as a percent) 13.80%  
Finance Lease Obligations Maturing 2024-2034    
Borrowings    
Finance lease obligations $ 878 $ 499
Finance lease obligations, interest rate (as a percent) 4.90%