XML 116 R75.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Borrowings    
Long-term debt, gross $ 56,542 $ 51,986
Long-term debt excluding finance lease obligations 56,240 51,747
Less: net unamortized discount 846 835
Less: net unamortized debt issuance costs 157 138
Add: fair value adjustment (311) (73)
Total 55,228 50,940
Less: current maturities 6,400 4,751
Total long-term debt (excluding current portion) 48,828 46,189
United States of America, Dollars    
Borrowings    
Long-term debt, gross 35,321 33,605
Maturing 2023 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2 1,529
Debt instrument, weighted-average interest rate (as a percent) 2.40%  
Maturing 2024 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 5,004 5,009
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,602 1,603
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2026 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 5,201 4,351
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2027 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,620 3,620
Debt instrument, weighted-average interest rate (as a percent) 3.10%  
Maturing 2028 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,313 313
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2029 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2030 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2032 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,850 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2033 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 0
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2038 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038 | United Kingdom, Pounds    
Borrowings    
Long-term debt, gross $ 915 0
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2039 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2042 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 650 0
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2096 | United States of America, Dollars    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2024-2043 | Euro Member Countries, Euro    
Borrowings    
Long-term debt, gross $ 18,512 17,087
Debt instrument, weighted-average interest rate (as a percent) 1.80%  
Maturing 2024-2028 | Japan, Yen    
Borrowings    
Long-term debt, gross $ 1,182 694
Debt instrument, weighted-average interest rate (as a percent) 0.50%  
Maturing 2023-2026 | Other currencies    
Borrowings    
Long-term debt, gross $ 310 361
Debt instrument, weighted-average interest rate (as a percent) 15.10%  
Finance Lease Obligations Maturing 2023-2030    
Borrowings    
Finance lease obligations $ 303 $ 239
Finance lease obligations, interest rate (as a percent) 4.30%