XML 138 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block] Information on Griffon’s business segments is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

For the Nine Months Ended
June 30,

 

 

 

 

 

 

REVENUE

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

ATT

$

128,332

$

130,311

$

341,878

$

362,374

CBP

112,285

106,910

314,651

309,825

 

 

   

 

   

 

   

 

   

 

Home & Building Products

240,617

237,221

656,529

672,199

Telephonics

129,997

101,116

347,678

319,621

Plastics

139,212

141,909

418,111

421,889

 

 

   

 

   

 

   

 

   

 

Total consolidated net sales

$

509,826

$

480,246

$

1,422,318

$

1,413,709

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

For the Three Months Ended
June 30,

For the Nine Months Ended
June 30,

 

 

 

 

 

 

Segment operating profit:

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

Home & Building Products

$

11,549

$

17,482

$

22,655

$

35,412

Telephonics

10,592

14,113

38,990

40,171

Plastics

5,401

3,506

8,959

7,879

 

 

   

 

   

 

   

 

   

 

Total segment operating profit

27,542

35,101

70,604

83,462

Net interest expense

(13,137

)

(12,855

)

(39,125

)

(38,775

)

Unallocated amounts

(6,573

)

(7,253

)

(22,140

)

(20,041

)

Loss on pension settlement

(2,142

)

 

 

   

 

   

 

   

 

   

 

Income before taxes

$

7,832

$

14,993

$

7,197

$

24,646

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
June 30,

For the Nine Months Ended
June 30,

 

 

 

 

 

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

Segment adjusted EBITDA:

 

 

 

 

Home & Building Products

$

21,478

$

25,831

$

56,272

$

59,434

Telephonics

13,146

15,886

45,015

46,912

Plastics

12,161

10,117

33,832

27,462

 

 

   

 

   

 

   

 

   

 

Total Segment adjusted EBITDA

46,785

51,834

135,119

133,808

Net interest expense

(13,137

)

(12,855

)

(39,125

)

(38,775

)

Segment depreciation and amortization

(17,639

)

(16,733

)

(52,467

)

(48,373

)

Unallocated amounts

(6,573

)

(7,253

)

(22,140

)

(20,041

)

Restructuring charges

(1,604

)

(12,048

)

(1,795

)

Acquisition costs

(178

)

Loss on pension settlement

(2,142

)

 

 

   

 

   

 

   

 

   

 

Income before taxes

$

7,832

$

14,993

$

7,197

$

24,646

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPRECIATION and AMORTIZATION

For the Three Months Ended
June 30,

For the Nine Months Ended
June 30,

 

 

 

 

 

 

Segment:

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Home & Building Products

$

9,075

$

8,349

$

27,092

$

23,571

Telephonics

1,804

1,773

5,275

5,219

Plastics

6,760

6,611

20,100

19,583

 

 

   

 

   

 

   

 

   

 

Total segment depreciation and amortization

17,639

16,733

52,467

48,373

Corporate

110

99

320

295

 

 

   

 

   

 

   

 

   

 

Total consolidated depreciation and amortization

$

17,749

$

16,832

$

52,787

$

48,668

 

 

   

 

   

 

   

 

   

 

CAPITAL EXPENDITURES

 

 

 

 

Segment:

 

 

 

 

Home & Building Products

$

6,534

$

5,974

$

22,352

$

20,547

Telephonics

2,401

4,462

5,853

8,246

Plastics

5,947

7,037

17,648

28,811

 

 

   

 

   

 

   

 

   

 

Total segment

14,882

17,473

45,853

57,604

Corporate

9

17

33

91

 

 

   

 

   

 

   

 

   

 

Total consolidated capital expenditures

$

14,891

$

17,490

$

45,886

$

57,695

 

 

   

 

   

 

   

 

   

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

At June 30,
2013

At September
30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

Home & Building Products

$

945,087

$

943,766

 

 

Telephonics

283,723

255,420

 

 

Plastics

415,692

430,395

 

 

 

 

   

 

   

 

 

 

 

 

 

 

Total segment assets

1,644,502

1,629,581

 

 

Corporate

100,924

173,088

 

 

 

 

   

 

   

 

 

 

 

 

 

 

Total continuing assets

1,745,426

1,802,669

 

 

Assets of discontinued operations

3,200

3,523

 

 

 

 

   

 

   

 

 

 

 

 

 

 

Consolidated total

$

1,748,626

$

1,806,192