XML 92 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT
9 Months Ended
Jun. 30, 2013
Disclosure Text Block [Abstract]  
Long-term Debt [Text Block]

NOTE 8 – LONG-TERM DEBT


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2013

 

At September 30, 2012

 

 

 

 

 

 

 

 

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

Outstanding
Balance

 

Original
Issuer
Discount

 

Balance
Sheet

 

Capitalized
Fees &
Expenses

 

Coupon
Interest Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2018

(a)

$

550,000

 

$

 

$

550,000

 

$

7,644

 

 

7.100

%

$

550,000

 

$

 

$

550,000

 

$

8,862

 

 

7.125

%

Revolver due 2016

(a)

 

 

 

 

 

 

 

2,490

 

 

n/a

 

 

 

 

 

 

 

 

2,175

 

 

n/a

 

Convert. debt due 2017

(b)

 

100,000

 

 

(14,116

)

 

85,884

 

 

1,588

 

 

4.000

%

 

100,000

 

 

(16,607

)

 

83,393

 

 

1,921

 

 

4.000

%

Real estate mortgages

(c)

 

13,446

 

 

 

 

13,446

 

 

206

 

 

n/a

 

 

14,063

 

 

 

 

14,063

 

 

271

 

 

n/a

 

ESOP Loans

(d)

 

21,504

 

 

 

 

21,504

 

 

26

 

 

n/a

 

 

22,723

 

 

 

 

22,723

 

 

32

 

 

n/a

 

Capital lease - real estate

(e)

 

9,764

 

 

 

 

9,764

 

 

213

 

 

5.000

%

 

10,455

 

 

 

 

10,455

 

 

232

 

 

5.000

%

Term loan due 2013

(f)

 

5,203

 

 

 

 

5,203

 

 

43

 

 

n/a

 

 

12,873

 

 

 

 

12,873

 

 

107

 

 

n/a

 

Revolver due 2013

(f)

 

 

 

 

 

 

 

 

 

n/a

 

 

 

 

 

 

 

 

 

 

n/a

 

Foreign lines of credit

(g)

 

4,078

 

 

 

 

4,078

 

 

 

 

n/a

 

 

2,064

 

 

 

 

2,064

 

 

 

 

n/a

 

Foreign term loan

(g)

 

915

 

 

 

 

915

 

 

8

 

 

n/a

 

 

2,693

 

 

 

 

2,693

 

 

19

 

 

n/a

 

Other long term debt

(h)

 

897

 

 

 

 

897

 

 

 

 

n/a

 

 

1,346

 

 

 

 

1,346

 

 

 

 

n/a

 

 

 

   

 

   

 

   

 

   

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

Totals

 

 

705,807

 

 

(14,116

)

 

691,691

 

$

12,218

 

 

 

 

 

716,217

 

 

(16,607

)

 

699,610

 

$

13,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

less: Current portion

 

 

(13,384

)

 

 

 

(13,384

)

 

 

 

 

 

 

 

(17,703

)

 

 

 

(17,703

)

 

 

 

 

 

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

Long-term debt

 

$

692,423

 

$

(14,116

)

$

678,307

 

 

 

 

 

 

 

$

698,514

 

$

(16,607

)

$

681,907

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 

   

 

   

 

   

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2018

(a)

 

7.4

%

$

9,797

 

$

 

$

406

 

$

10,203

 

 

7.4

%

$

9,797

 

$

 

$

406

 

$

10,203

 

Revolver due 2016

(a)

 

n/a

 

 

179

 

 

 

 

131

 

 

310

 

 

n/a

 

 

440

 

 

 

 

157

 

 

597

 

Convert. debt due 2017

(b)

 

9.1

%

 

1,000

 

 

846

 

 

110

 

 

1,956

 

 

9.2

%

 

1,000

 

 

777

 

 

111

 

 

1,888

 

Real estate mortgages

(c)

 

4.9

%

 

133

 

 

 

 

22

 

 

155

 

 

5.6

%

 

142

 

 

 

 

22

 

 

164

 

ESOP Loans

(d)

 

2.8

%

 

151

 

 

 

 

2

 

 

153

 

 

3.0

%

 

177

 

 

 

 

2

 

 

179

 

Capital lease - real estate

(e)

 

5.3

%

 

125

 

 

 

 

6

 

 

131

 

 

5.3

%

 

136

 

 

 

 

6

 

 

142

 

Term loan due 2013

(f)

 

4.1

%

 

58

 

 

 

 

22

 

 

80

 

 

3.4

%

 

164

 

 

 

 

21

 

 

185

 

Revolver due 2013

(f)

 

n/a

 

 

16

 

 

 

 

 

 

16

 

 

n/a

 

 

 

 

 

 

 

 

 

Foreign lines of credit

(g)

 

13.6

%

 

139

 

 

 

 

 

 

139

 

 

15.0

%

 

26

 

 

 

 

 

 

26

 

Foreign term loan

(g)

 

10.8

%

 

51

 

 

 

 

4

 

 

55

 

 

10.9

%

 

101

 

 

 

 

8

 

 

109

 

Other long term debt

(h)

 

 

 

 

272

 

 

 

 

 

 

272

 

 

 

 

 

30

 

 

 

 

 

 

30

 

Capitalized interest

 

 

 

 

 

(191

)

 

 

 

 

 

(191

)

 

 

 

 

(591

)

 

 

 

 

 

(591

)

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

   

 

   

 

   

 

   

 

Totals

 

 

 

 

$

11,730

 

$

846

 

$

703

 

$

13,279

 

 

 

 

$

11,422

 

$

777

 

$

733

 

$

12,932

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

   

 

   

 

   

 

   

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30, 2013

 

Nine Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total Interest
Expense

 

Effective
Interest Rate

 

Cash Interest

 

Amort. Debt
Discount

 

Amort.
Deferred Cost
& Other Fees

 

Total
Interest
Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes due 2018

(a)

 

7.4

%

$

29,391

 

$

 

$

1,217

 

$

30,608

 

 

7.4

%

$

29,391

 

$

 

$

1,218

 

$

30,609

 

Revolver due 2016

(a)

 

0.0

%

 

603

 

 

 

 

444

 

 

1,047

 

 

n/a

 

 

440

 

 

 

 

466

 

 

906

 

Convert. debt due 2017

(b)

 

9.2

%

 

3,000

 

 

2,491

 

 

332

 

 

5,823

 

 

9.2

%

 

3,000

 

 

2,286

 

 

332

 

 

5,618

 

Real estate mortgages

(c)

 

4.9

%

 

407

 

 

 

 

65

 

 

472

 

 

5.6

%

 

436

 

 

 

 

65

 

 

501

 

ESOP Loans

(d)

 

2.9

%

 

476

 

 

 

 

6

 

 

482

 

 

3.0

%

 

532

 

 

 

 

4

 

 

536

 

Capital lease - real estate

(e)

 

5.3

%

 

381

 

 

 

 

19

 

 

400

 

 

5.3

%

 

417

 

 

 

 

19

 

 

436

 

Term loan due 2013

(f)

 

3.8

%

 

232

 

 

 

 

66

 

 

298

 

 

4.8

%

 

691

 

 

 

 

66

 

 

757

 

Revolver due 2013

(f)

 

n/a

 

 

51

 

 

 

 

 

 

51

 

 

n/a

 

 

 

 

 

 

 

 

 

Foreign lines of credit

(g)

 

12.0

%

 

364

 

 

 

 

 

 

364

 

 

9.8

%

 

182

 

 

 

 

 

 

182

 

Foreign term loan

(g)

 

10.5

%

 

183

 

 

 

 

11

 

 

194

 

 

10.6

%

 

151

 

 

 

 

7

 

 

158

 

Other long term debt

(h)

 

 

 

 

523

 

 

 

 

 

 

523

 

 

 

 

 

785

 

 

 

 

34

 

 

819

 

Capitalized interest

 

 

 

 

 

(816

)

 

 

 

 

 

(816

)

 

 

 

 

(1,522

)

 

 

 

 

 

(1,522

)

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

   

 

   

 

   

 

   

 

Totals

 

 

 

 

$

34,795

 

$

2,491

 

$

2,160

 

$

39,446

 

 

 

 

$

34,503

 

$

2,286

 

$

2,211

 

$

39,000

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

   

 

   

 

   

 

   

 


 

 

(a)

On March 17, 2011, in an unregistered offering through a private placement under Rule 144A, Griffon issued, at par, $550,000 of 7.125% Senior Notes due in 2018 (“Senior Notes”); interest is payable semi-annually. On August 9, 2011, Griffon exchanged all of the Senior Notes for substantially identical Senior Notes registered under the Securities Act of 1933 via an exchange offer.

 

 

 

The Senior Notes can be redeemed prior to April 1, 2014 at a price of 100% of principal plus a make-whole premium and accrued interest; on or after April 1, 2014, the Senior Notes can be redeemed at a certain price (declining from 105.344% of principal on or after April 1, 2014 to 100% of principal on or after April 1, 2017), plus accrued interest. Proceeds from the Senior Notes were used to pay down outstanding borrowings under a senior secured term loan facility and two senior secured revolving credit facilities of certain of the Company’s subsidiaries. The Senior Notes are senior unsecured obligations of Griffon guaranteed by certain domestic subsidiaries, and are subject to certain covenants, limitations and restrictions.

 

 

 

On March 28, 2013, Griffon amended and increased the amount available under its Revolving Credit Facility (“Credit Agreement”) from $200,000 to $225,000 and extended its maturity from March 17, 2016 to March 28, 2018. The facility includes a letter of credit sub-facility with a limit of $60,000, a multi-currency sub-facility of $50,000 and a swingline sub-facility with a limit of $30,000. Borrowings under the Credit Agreement may be repaid and re-borrowed at any time, subject to final maturity of the facility or the occurrence of an event of default under the Credit Agreement. Interest is payable on borrowings at either a LIBOR or base rate benchmark rate, in each case without a floor, plus an applicable margin, which adjusts based on financial performance. The current margins are 1.25% for base rate loans and 2.25% for LIBOR loans. The Credit Agreement has certain financial maintenance tests including a maximum total leverage ratio, a maximum senior secured leverage ratio and a minimum interest coverage ratio as well as customary affirmative and negative covenants and events of default. The Credit Agreement also includes certain restrictions, such as limitations on the incurrence of indebtedness and liens and the making of restricted payments and investments. Borrowings under the Credit Agreement are guaranteed by Griffon’s material domestic subsidiaries and are secured, on a first priority basis, by substantially all assets of the Company and the guarantors.

 

 

 

At June 30, 2013, there were $25,867 of standby letters of credit outstanding under the Credit Agreement; $199,133 was available, subject to certain covenants, for borrowing at that date.

 

 

(b)

On December 21, 2009, Griffon issued $100,000 principal of 4% convertible subordinated notes due 2017 (the “2017 Notes”). The current conversion rate of the 2017 Notes is 67.8495 shares of Griffon’s common stock per $1,000 principal amount of notes, corresponding to a conversion price of $14.74 per share. When a cash dividend is declared that would result in an adjustment to the conversion ratio of less than 1%, any adjustment to the conversion ratio is deferred until the first to occur of (i) actual conversion, (ii) the 42nd trading day prior to maturity of the notes, and (iii) such time as the cumulative adjustment equals or exceeds 1%. As of June 30, 2013, aggregate dividends since the last conversion price adjustment of $0.05 per share would have resulted in an adjustment to the conversion ratio of approximately 0.44%. At June 30, 2013 and September 30, 2012, the 2017 Notes had a capital in excess of par component, net of tax, of $15,720.

 

 

(c)

On December 20, 2010, Griffon entered into two second lien real estate mortgages to secure new loans totaling $11,834. The loans mature in February 2016, are collateralized by the related properties and are guaranteed by Griffon. The loans bear interest at a rate of LIBOR plus 3% with the option to swap to a fixed rate.

 

 

 

Griffon has other real estate mortgages, collateralized by real property, which bear interest at 6.3% and mature in 2016.

 

 

(d)

Griffon’s Employee Stock Ownership Plan (“ESOP”) entered into a loan agreement in August 2010 to borrow $20,000 over a one-year period. The proceeds were used to purchase 1,874,737 shares of Griffon common stock in the open market for $19,973. The loan bears interest at a) LIBOR plus 2.5% or b) the lender’s prime rate, at Griffon’s option. In November 2011, Griffon exercised an option to convert the outstanding loan to a five-year term loan; principal is payable in quarterly installments of $250, beginning December 2011, with a balloon payment of $15,223 due at maturity (November 2016). The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. At June 30, 2013, $18,223 was outstanding.

 

 

 

In addition, the ESOP is party to a loan agreement which requires quarterly principal payments of $156 and interest through the extended expiration date of December 2013 at which time the $3,125 balance of the loan, and any outstanding interest, will be payable. Griffon has the intent and ability to refinance the December 2013 balance, and has classified the balance in Long-Term Debt. The primary purpose of this loan was to purchase 547,605 shares of Griffon’s common stock in October 2008. The loan is secured by shares purchased with the proceeds of the loan, and repayment is guaranteed by Griffon. The loan bears interest at rates based upon the prime rate or LIBOR. At June 30, 2013, $3,281 was outstanding.

 

 

(e)

In October 2006, CBP entered into a capital lease totaling $14,290 for real estate in Troy, Ohio. The lease matures in 2021, bears interest at a fixed rate of 5.3%, is secured by a mortgage on the real estate and is guaranteed by Griffon.

 

 

(f)

In November 2010, Clopay Europe GMBH (“Clopay Europe”) entered into a €10,000 revolving credit facility and a €20,000 term loan. The facility accrues interest at EURIBOR plus 2.45% per annum and the term loan accrues interest at EURIBOR plus 2.20% per annum. The revolving facility matures in November 2013, but is renewable upon mutual agreement with the bank. In July 2011, the full €20,000 was drawn on the Term Loan, with a portion of the proceeds used to repay borrowings under the revolving credit facility. The term loan is payable in ten equal quarterly installments which began in September 2011, with maturity in December 2013. Under the term loan, Clopay Europe is required to maintain a certain minimum equity to assets ratio and keep leverage below a certain level, defined as the ratio of total debt to EBITDA.

 

 

(g)

In February 2012, Clopay do Brazil, a subsidiary of Plastics, borrowed $4,000 at a rate of 104.5% of Brazilian CDI (7.7% at June 30, 2013). The loan was used to refinance existing loans, is collateralized by accounts receivable and a 50% guaranty by Plastics and is to be repaid in four equal, semi-annual installments of principal plus accrued interest beginning in August 2012. Clopay do Brazil also maintains lines of credit of approximately $5,000.

 

 

 

Interest on borrowings accrue at a rate of Brazilian CDI plus 6.0% (13.7%, at June 30, 2013). At June 30, 2013 there was approximately $4,100 borrowed under the lines.

 

 

 

In November 2012, Garant G.P. (“Garant”) entered into a CAD $15,000 revolving credit facility. The facility accrues interest at LIBOR or the Bankers Acceptance Rate plus 1.3% per annum (1.49% and 2.45% as of June 30, 2013). The revolving facility matures in November 2015. Garant is required to maintain a certain minimum equity. At June 30, 2013, there were 0 borrowings under the revolving credit facility with CAD $15,000 available for borrowing.

 

 

(h)

At September 30, 2012, Griffon had $532 of 4% convertible subordinated notes due 2023 (“2023 Notes”) outstanding. On April 15, 2013, the 2023 Notes were redeemed at par plus accrued interest. Other long term debt also includes capital leases.


At June 30, 2013, Griffon and its subsidiaries were in compliance with the terms and covenants of its credit and loan agreements.