XML 41 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Tables)
3 Months Ended
Dec. 31, 2012
Schedule of Segment Reporting Information, by Segment [Table Text Block] Information on Griffon’s business segments is as follows (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
December 31,

 

 

 

 

 

 

REVENUE

 

 

2012

 

2011

 

 

 

 

 

 

 

 

Home & Building Products:

 

 

 

 

 

 

 

ATT

 

$

77,309

 

$

98,741

 

CBP

 

 

112,867

 

 

111,647

 

 

 

   

 

   

 

Home & Building Products

 

 

190,176

 

 

210,388

 

Telephonics

 

 

96,050

 

 

104,513

 

Plastics

 

 

137,523

 

 

136,130

 

 

 

   

 

   

 

Total consolidated net sales

 

$

423,749

 

$

451,031

 

 

 

   

 

   

 

 

The following table reconciles segment operating profit to income before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

 

For the Three Months Ended
December 31,

 

 

 

 

 

 

Segment operating profit:

2012

 

2011

 

 

 

 

 

 

 

Home & Building Products

 

$

7,271

 

$

9,834

 

Telephonics

 

 

14,645

 

 

12,515

 

Plastics

 

 

2,642

 

 

1,880

 

 

 

   

 

   

 

Total segment operating profit

 

 

24,558

 

 

24,229

 

Net interest expense

 

 

(13,079

)

 

(13,000

)

Unallocated amounts

 

 

(7,587

)

 

(6,335

)

Loss on pension settlement

 

 

(2,142

)

 

 

 

 

   

 

   

 

Income before taxes

 

$

1,750

 

$

4,894

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
December 31,

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Segment adjusted EBITDA:

 

 

 

 

 

 

 

Home & Building Products

 

$

17,239

 

$

17,750

 

Telephonics

 

 

16,364

 

 

15,690

 

Plastics

 

 

9,319

 

 

8,180

 

 

 

   

 

   

 

Total Segment adjusted EBITDA

 

 

42,922

 

 

41,620

 

Net interest expense

 

 

(13,079

)

 

(13,000

)

Segment depreciation and amortization

 

 

(17,256

)

 

(15,418

)

Unallocated amounts

 

 

(7,587

)

 

(6,335

)

Restructuring charges

 

 

(1,108

)

 

(1,795

)

Acquisition costs

 

 

 

 

(178

)

Loss on pension settlement

 

 

(2,142

)

 

 

 

 

   

 

   

 

Income before taxes

 

$

1,750

 

$

4,894

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
December 31,

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

DEPRECIATION and AMORTIZATION

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

Home & Building Products

 

$

8,860

 

$

7,465

 

Telephonics

 

 

1,719

 

 

1,653

 

Plastics

 

 

6,677

 

 

6,300

 

 

 

   

 

   

 

Total segment depreciation and amortization

 

 

17,256

 

 

15,418

 

Corporate

 

 

101

 

 

97

 

 

 

   

 

   

 

Total consolidated depreciation and amortization

 

$

17,357

 

$

15,515

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

Segment:

 

 

 

 

 

 

 

Home & Building Products

 

$

9,093

 

$

6,268

 

Telephonics

 

 

822

 

 

1,230

 

Plastics

 

 

7,368

 

 

12,328

 

 

 

   

 

   

 

Total segment

 

 

17,283

 

 

19,826

 

Corporate

 

 

5

 

 

66

 

 

 

   

 

   

 

Total consolidated capital expenditures

 

$

17,288

 

$

19,892

 

 

 

   

 

   

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following table provide reconciliation of segment assets (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

At December
31, 2012

 

At September
30, 2012

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

Home & Building Products

 

$

947,570

 

$

943,766

 

Telephonics

 

 

263,305

 

 

255,420

 

Plastics

 

 

431,010

 

 

430,395

 

 

 

   

 

   

 

Total segment assets

 

 

1,641,885

 

 

1,629,581

 

Corporate

 

 

115,592

 

 

173,088

 

 

 

   

 

   

 

Total continuing assets

 

 

1,757,477

 

 

1,802,669

 

Assets of discontinued operations

 

 

3,369

 

 

3,523

 

 

 

   

 

   

 

Consolidated total

 

$

1,760,846

 

$

1,806,192