XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 27, 2025
Income Taxes [Abstract]  
Schedule of Deferred Income Tax Liabilities and Assets

2025

2024

Deferred tax liabilities:

Property and equipment tax/book differences

$

83,050,000

$

81,318,000

Interest rate swaps

1,799,000

2,173,000

Property tax method

1,860,000

1,324,000

Section 481a adjustment

1,164,000

Right of use asset

6,641,000

7,350,000

Total deferred tax liabilities

94,514,000

92,165,000

Deferred tax assets:

Insurance reserves

6,000,000

4,929,000

Advance payments on purchases contracts

986,000

746,000

Vacation accrual

2,178,000

1,959,000

Inventory

688,000

1,566,000

Deferred compensation

7,824,000

6,986,000

Lease liability

7,010,000

7,868,000

Other

4,788,000

4,344,000

Total deferred tax assets

29,474,000

28,398,000

Net deferred tax liabilities

$

65,040,000

$

63,767,000

Schedule of Income Tax Expense Reconciliation

2025

2024

2023

Federal tax at statutory rate

$

23,098,000

$

29,295,000

$

58,396,000

State income tax, net of federal tax benefits

3,237,000

3,892,000

9,247,000

Federal tax credits

(960,000)

(1,239,000)

(1,449,000)

Other

970,000

2,012,000

1,499,000

Total

$

26,345,000

$

33,960,000

$

67,693,000

Schedule of Current and Deferred Income Tax Expense (Benefit)

2025

2024

2023

Current:

Federal

$

20,498,000

$

29,394,000

$

61,562,000

State

4,200,000

5,898,000

12,789,000

Total current expense

24,698,000

35,292,000

74,351,000

Deferred:

Federal

1,722,000

(565,000)

(5,802,000)

State

(75,000)

(767,000)

(856,000)

Total deferred (benefit) expense

1,647,000

(1,332,000)

(6,658,000)

Total expense

$

26,345,000

$

33,960,000

$

67,693,000