XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Jun. 29, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,259,285 $ 305,622
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 141,600 107,300
Recognition of stock compensation expense 2,798 19,586
Changes in assets and liabilities:    
(Increase) in accounts receivable (1,441,902) (37,510)
(Increase) in inventories (708,302) (635,737)
(Increase) decrease in excess payments to accounts receivable factor (1,438,213) 191,430
(Increase) in prepaid expenses and other current assets (180,915) (6,297)
Increase in accounts payable 591,404 74,009
Increase in other current liabilities 205,732 33,576
Increase in accrued corporate taxes 1,541,929 252,104
Total adjustments (1,285,869) (1,539)
NET CASH PROVIDED BY OPERATING ACTIVITIES 973,416 304,083
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (57,433) (104,191)
NET CASH (USED) BY INVESTING ACTIVITIES (57,433) (104,191)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net activity on accounts receivable financing 190,975
Payment of dividend (575,867)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (384,892)
INCREASE (DECREASE) IN CASH 915,983 (185,000)
CASH, beginning of period 1,407,013 1,210,761
CASH, end of period 2,322,996 1,025,761
Cash paid during the six months for:    
Interest 10,248 2,265
Income Taxes 51,147
Increase in issued and outstanding shares $ 200