XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Dec. 29, 2017
Dec. 23, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,370,373 $ 1,197,025
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 317,900 243,900
Changes in assets and liabilities:    
(Increase) in accounts receivable (196,350) (223,318)
(Increase) in inventories (1,721,414) (1,275,461)
Decrease in excess payments to commercial finance company 191,430 81,869
(Increase) decrease in prepaid expenses and other current assets 890,205 (79,665)
(Increase) in other assets (88)
Increase (decrease) in accounts payable 86,462 (29,045)
Increase (decrease) in other current liabilities 206,100 (14,704)
Increase (decrease) in accrued corporate taxes (71,712) 191,035
Total adjustments (297,379) (1,105,477)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,072,994 91,548
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (328,105) (459,414)
NET CASH (USED) BY INVESTING ACTIVITIES (328,105) (459,414)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net activity in due to commercial financing company 479,250
Payment of dividend (575,867)
NET CASH (USED) BY FINANCING ACTIVITIES (96,617)
INCREASE (DECREASE) IN CASH 648,272 (367,866)
CASH, beginning of period 1,210,761 1,753,749
CASH, end of period 1,859,033 1,385,883
Cash paid during the six months for:    
Interest 19,638 43,485
Income Taxes $ 326,182 $ 942,151