XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended
Dec. 26, 2014
Dec. 27, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,401,749us-gaap_NetIncomeLoss $ 1,197,114us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 232,100us-gaap_DepreciationDepletionAndAmortization 187,000us-gaap_DepreciationDepletionAndAmortization
Changes in assets and liabilities:    
(Increase) in accounts receivable (606,880)us-gaap_IncreaseDecreaseInAccountsReceivable (43,832)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in inventories (1,243,068)us-gaap_IncreaseDecreaseInInventories (280,197)us-gaap_IncreaseDecreaseInInventories
Decrease in prepaid expenses and other current assets 254,332us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 172,494us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) in other assets (9,018)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (9,027)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase (decrease) in accounts payable (134,070)us-gaap_IncreaseDecreaseInAccountsPayable 279,371us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in other current liabilities 3,185us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (14,319)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Increase in accrued corporate income taxes 271,542us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 40,159us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
(Decrease) in workers compensation assessment    (68,995)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Total adjustments (1,231,877)us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 262,654us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
NET CASH PROVIDED BY OPERATING ACTIVITIES 169,872us-gaap_NetCashProvidedByUsedInOperatingActivities 1,459,768us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (375,052)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (264,328)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH (USED) BY INVESTING ACTIVITIES (375,052)us-gaap_NetCashProvidedByUsedInInvestingActivities (264,328)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
(Increase) in excess payments to accounts receivable factor (103,704)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (380,734)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
NET CASH (USED) BY FINANCING ACTIVITIES (103,704)us-gaap_NetCashProvidedByUsedInFinancingActivities (380,734)us-gaap_NetCashProvidedByUsedInFinancingActivities
INCREASE (DECREASE) IN CASH (308,884)us-gaap_CashPeriodIncreaseDecrease 814,706us-gaap_CashPeriodIncreaseDecrease
CASH, beginning of period 1,733,460us-gaap_Cash 415,857us-gaap_Cash
CASH, end of period 1,424,576us-gaap_Cash 1,230,563us-gaap_Cash
Cash paid during the nine months for:    
Interest 13,282us-gaap_InterestPaid 17,201us-gaap_InterestPaid
Income Taxes $ 594,000us-gaap_IncomeTaxesPaidNet $ 810,000us-gaap_IncomeTaxesPaidNet