XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jun. 27, 2014
Jun. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 387,212 $ 524,319
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 82,100 62,800
Changes in assets and liabilities:    
Decrease in accounts receivable (388,093) (654,833)
(Increase) in inventories (239,568) (144,820)
(Increase) in excess payments to accounts receivable factor (1,710) (179,135)
(Increase) decrease in prepaid expenses and other current assets (67,102) 155,936
(Increase) in other assets (3,000) (3,000)
Increase (decrease) in accounts payable (73,853) 285,691
Increase in other current liabilities 41,070 47,287
Increase in accrued corporate income taxes 139,474   
(Decrease) in workers compensation assessment    (68,995)
Total adjustments (510,682) (499,069)
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (123,470) 25,250
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (171,408) (110,345)
NET CASH (USED) BY INVESTING ACTIVITIES (171,408) (110,345)
DECREASE IN CASH (294,878) (85,095)
CASH, beginning of period 1,733,460 415,857
CASH, end of period 1,438,582 330,762
Cash paid during the nine months for:    
Interest 3,514 6,173
Income Taxes $ 210,000 $ 270,000