XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Mar. 28, 2014
Mar. 29, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,453,707 $ 929,930
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 273,899 235,336
Changes in assets and liabilities:    
Decrease in accounts receivable 161,838 226,214
(Increase) in excess payments to accounts receivable factor (593,143) (36,916)
(Increase) in inventories (118,252) (229,920)
(Increase) decrease in prepaid expenses and other current assets 175,053 (419,512)
(Increase) in other assets (12,064) (3,043)
Increase (decrease) in accounts payable 193,095 (220,237)
Increase in other current liabilities 108,980 34,444
Increase in accrued corporate income taxes 96,169   
(Decrease) in workers compensation assessment (68,995) (44,066)
Total adjustments 216,580 (457,700)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,670,287 472,230
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property, plant and equipment (352,684) (287,539)
NET CASH (USED) BY INVESTING ACTIVITIES (352,684) (287,539)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net activity in accounts receivable financing    (54,943)
NET CASH (USED) BY FINANCING ACTIVITIES    (54,943)
INCREASE IN CASH 1,317,603 129,748
CASH, beginning of period 415,857 286,109
CASH, end of period 1,733,460 415,857
Cash paid during the nine months for:    
Interest 21,349 25,053
Income Taxes $ 1,110,000 $ 1,230,000