XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Dec. 27, 2013
Dec. 28, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,197,114 $ 772,606
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 187,000 184,500
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (43,832) 287,863
(Increase) in inventories (280,197) (169,640)
(Increase) decrease in prepaid expenses and other current assets 172,494 (305,524)
(Increase) in other assets (9,027) (12)
Increase (decrease) in accounts payable 279,371 (188,255)
(Decrease) in other current liabilities (14,319) (15,905)
Increase in accrued corporate income taxes 40,159   
(Decrease) in workers compensation assessment (68,995) (33,347)
Total adjustments 262,654 (240,320)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,459,768 532,286
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (264,328) (223,124)
NET CASH (USED) BY INVESTING ACTIVITIES (264,328) (223,124)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (decrease) in accounts receivable financing    99,105
Increase (decrease) in excess payments to accounts receivable factor (380,734)   
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (380,734) 99,105
INCREASE IN CASH 814,706 408,267
CASH, beginning of period 415,857 286,109
CASH, end of period 1,230,563 694,376
Cash paid during the nine months for:    
Interest 17,201 17,177
Income Taxes $ 810,000 $ 960,000