XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jun. 28, 2013
Jun. 29, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 524,319 $ 315,114
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 62,800 66,300
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (654,833) 163,645
(Increase) in inventories (144,820) (20,240)
(Increase) in excess payments to accounts receivable factor (179,135) (357,152)
(Increase) decrease in prepaid expenses and other current assets 155,936 (66,406)
(Increase) in other assets (3,000)   
Increase in accounts payable 285,691 41,149
Increase in other current liabilities 47,287 847
(Decrease) in workers compensation assessment (68,995) (7,940)
Total adjustments (499,069) (179,797)
NET CASH PROVIDED BY OPERATING ACTIVITIES 25,250 135,317
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (110,345) (69,504)
NET CASH (USED) BY INVESTING ACTIVITIES (110,345) (69,504)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net activity of accounts receivable financing    (54,943)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES    (54,943)
INCREASE (DECREASE) IN CASH (85,095) 10,870
CASH, beginning of period 415,857 286,109
CASH, end of period 330,762 296,979
Cash paid during the year for:    
Interest 6,173 5,751
Income Taxes $ 270,000 $ 330,000