XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Mar. 29, 2013
Mar. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 929,930 $ 1,102,424
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 235,336 185,243
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 226,214 (57,183)
(Increase) decrease in excess payments to accounts receivable factor (36,916) 78,898
(Increase) in inventories (229,920) (519,888)
(Increase) in prepaid expenses and other current assets (419,512) (288,626)
(Increase) in other assets (3,043) (3,290)
(Decrease) in accounts payable (220,237) (50,439)
Increase in other current liabilities 34,444 40,208
(Decrease) in accrued corporate income taxes    (3,752)
(Decrease) in workers compensation assessment (44,066) (47,638)
Total adjustments (457,700) (666,467)
NET CASH PROVIDED BY OPERATING ACTIVITIES 472,230 435,957
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property, plant and equipment (287,539) (361,840)
NET CASH (USED) BY INVESTING ACTIVITIES (287,539) (361,840)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net activity in accounts receivable financing (54,943) 54,943
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (54,943) 54,943
INCREASE (DECREASE) IN CASH 129,748 129,060
CASH, beginning of period 286,109 157,049
CASH, end of period 415,857 286,109
Cash paid during the year for:    
Interest 25,053 35,438
Income Taxes $ 1,230,000 $ 846,988