XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Dec. 28, 2012
Dec. 23, 2011
Statement of Cash Flows [Abstract]    
Net income $ 772,606 $ 886,257
Depreciation 184,500 112,500
Decrease in accounts receivable 287,863 435,180
(Increase) decrease in inventories (169,640) (604,428)
(Increase) in prepaid expenses and other current assets (305,524) (246,477)
(Increase) decrease in other assets (12) 1,242
(Decrease) in accounts payable (188,255) (195,698)
(Decrease) in other current liabilities (15,905) 107,096
(Decrease) in accrued corporate income taxes    (3,752)
(Decrease) in workers compensation assessment (33,347) (35,729)
Total adjustments (240,320) (430,066)
NET CASH PROVIDED BY OPERATING ACTIVITIES 532,286 456,191
Acquisition of fixed assets (223,124) (170,495)
NET CASH (USED) BY INVESTING ACTIVITIES (223,124) (170,495)
Increase (decrease) in accounts receivable financed 99,105   
Increase (decrease) in excess payments to accounts receivable factor    (24,468)
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 99,105 (24,468)
INCREASE IN CASH 408,267 261,228
CASH, beginning of period 286,109 157,049
CASH, end of period 694,376 418,277
Interest 17,177 28,535
Income Taxes $ 960,000 $ 1,260,731