XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jun. 29, 2012
Jun. 24, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 315,114 $ 347,655
Adjustments to reconcile net income to net cash provided (used) in operating activities:    
Depreciation and amortization 66,300 37,500
Changes in assets and liabilities:    
Decrease in accounts receivable 163,645 189,314
(Increase) in inventories (20,240) (216,428)
(Increase) Decrease in excess payments to accounts receivable factor (357,152) 78,898
(Increase) in prepaid expenses and other current assets (66,406) (377,515)
Increase (decrease) in accounts payable 41,149 (81,895)
Increase in other current liabilities 847 85,487
Increase in accrued corporate income taxes    367,030
(Decrease) in workers compensation assessment (7,940) (11,910)
Total adjustments (179,797) 70,481
NET CASH PROVIDED BY OPERATING ACTIVITIES 135,317 418,136
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of property, plant and equipment (69,504) (61,850)
NET CASH (USED) BY INVESTING ACTIVITIES (69,504) (61,850)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in accounts receivable financing (54,943) 25,629
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (54,943) 25,629
INCREASE IN CASH 10,870 381,915
CASH, beginning of period 286,109 157,049
CASH, end of period 296,979 538,964
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest 5,751 4,366
Income Taxes $ 330,000 $ 353,273