XML 25 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statement of Cash Flows (USD $)
6 Months Ended
Sep. 23, 2011
Sep. 24, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income$ 604,930$ 605,133
Adjustments to reconcile net income to net cash provided (used) in operating activities:  
Depreciation75,00075,000
Changes in assets and liabilities:  
(Increase) decrease in accounts receivable322,202(198,261)
(Increase) in inventories(290,128)(468,704)
(Increase) in prepaid expenses and other current assets(66,981)(751,020)
(Increase) decrease in other assets2,742(90)
Increase (decrease) in accounts payable(33,335)44,585
(Decrease) in other current liabilities(80,779)(66,455)
Increase (decrease) in accrued corporate income taxes(3,752)720,342
(Decrease) in workers compensation assessment(23,820)(24,803)
Total adjustments(98,851)(669,406)
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES506,079(64,273)
CASH FLOWS FROM INVESTING ACTIVITIES:  
Acquisition of fixed assets(129,340)(125,511)
NET CASH (USED) BY INVESTING ACTIVITIES(129,340)(125,511)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Increase in accounts receivable financing22,11497,838
Decrease in excess payments to accounts receivable factor78,898224,040
NET CASH PROVIDED BY FINANCING ACTIVITIES101,012321,878
INCREASE IN CASH477,751132,094
CASH, beginning of period157,049320,006
CASH, end of period634,800452,100
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the six months for:  
Interest19,24913,262
Income Taxes$ 690,261$ 731,369