XML 96 R53.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - SWEPCo - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
OPERATING ACTIVITIES    
Net Income $ 903 $ 802
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 907 833
Deferred Income Taxes 188 165
Asset Impairments and Other Related Charges 31 0
Allowance for Equity Funds Used During Construction (70) (57)
Mark-to-Market of Risk Management Contracts 100 (15)
Property Taxes (108) (88)
Deferred Fuel Over/Under-Recovery, Net (122) (75)
Change in Other Noncurrent Assets (351) (131)
Change in Other Noncurrent Liabilities 433 142
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (36) (2)
Fuel, Materials and Supplies (39) 139
Accounts Payable 108 6
Accrued Taxes, Net (244) (153)
Other Current Assets (115) (23)
Other Current Liabilities (66) (93)
Net Cash Flows from Operating Activities 1,519 1,450
INVESTING ACTIVITIES    
Construction Expenditures (2,830) (2,100)
Other Investing Activities (1) (5)
Net Cash Flows Used for Investing Activities (3,569) (2,102)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 2,906 562
Change in Short-term Debt – Nonaffiliated 47 752
Retirement of Long-term Debt – Nonaffiliated (678) (229)
Principal Payments for Finance Lease Obligations (24) (13)
Dividends Paid to Noncontrolling Interest (35) (1)
Net Cash Flows from (Used for) Financing Activities 2,121 698
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 71 46
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 268 246
Cash, Cash Equivalents and Restricted Cash at End of Period 339 292
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 450 350
Noncash Acquisitions Under Finance Leases 24 8
Construction Expenditures Included in Current Liabilities as of March 31, 1,434 1,041
SOUTHWESTERN ELECTRIC POWER COMPANY    
OPERATING ACTIVITIES    
Net Income 57 49
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 121 98
Deferred Income Taxes 1 37
Asset Impairments and Other Related Charges 31 0
Allowance for Equity Funds Used During Construction (8) (3)
Mark-to-Market of Risk Management Contracts 23 (2)
Property Taxes (84) (75)
Deferred Fuel Over/Under-Recovery, Net 6 23
Change in Other Noncurrent Assets (75) (21)
Change in Other Noncurrent Liabilities (15) (9)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (47) 7
Fuel, Materials and Supplies (19) 13
Accounts Payable 30 (7)
Accrued Taxes, Net 16 49
Other Current Assets (10) (1)
Other Current Liabilities (24) (39)
Net Cash Flows from Operating Activities 3 119
INVESTING ACTIVITIES    
Construction Expenditures (345) (235)
Change in Advances to Affiliates, Net 23 0
Other Investing Activities 6 0
Net Cash Flows Used for Investing Activities (316) (235)
FINANCING ACTIVITIES    
Capital Contribution from Parent 128 0
Issuance of Long-term Debt 1,393 0
Change in Short-term Debt – Nonaffiliated 1 3
Change in Advances from Affiliates, Net 293 125
Principal Payments for Finance Lease Obligations (1) (1)
Dividends Paid to Noncontrolling Interest (1) (1)
Net Cash Flows from (Used for) Financing Activities 305 126
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (8) 10
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 17 5
Cash, Cash Equivalents and Restricted Cash at End of Period 9 15
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 50 39
Noncash Acquisitions Under Finance Leases 0 1
Construction Expenditures Included in Current Liabilities as of March 31, 195 89
SOUTHWESTERN ELECTRIC POWER COMPANY | Nonrelated Party    
FINANCING ACTIVITIES    
Retirement of Long-term Debt – Nonaffiliated (508) 0
SOUTHWESTERN ELECTRIC POWER COMPANY | Affiliated Entity    
FINANCING ACTIVITIES    
Retirement of Long-term Debt – Nonaffiliated $ (1,000) $ 0