XML 80 R37.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS - OPCo - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and Cash Equivalents $ 306 $ 197
Accounts Receivable:    
Customers 1,338 1,166
Accrued Unbilled Revenues 349 421
Total Accounts Receivable 2,970 2,867
Materials and Supplies 1,098 1,046
Prepayments and Other Current Assets 385 212
TOTAL CURRENT ASSETS 6,623 6,052
PROPERTY, PLANT AND EQUIPMENT    
Transmission 43,093 42,557
Distribution 33,902 33,364
Other Property, Plant and Equipment 9,119 8,635
Construction Work in Progress 8,314 7,635
Total Property, Plant and Equipment 123,307 120,579
Accumulated Depreciation and Amortization 28,453 28,205
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 94,854 92,374
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,070 4,804
Prepayments & Other Current Assets 650 661
Deferred Charges and Other Noncurrent Assets 4,578 4,402
TOTAL OTHER NONCURRENT ASSETS 16,299 16,034
TOTAL ASSETS 117,776 114,460
CURRENT LIABILITIES    
Accounts Payable 3,148 3,429
Risk Management Liabilities 130 132
Customer Deposits 521 507
Accrued Taxes 1,888 2,002
Obligations Under Operating Leases 95 100
Other Current Liabilities 1,924 1,898
TOTAL CURRENT LIABILITIES 12,594 13,314
NONCURRENT LIABILITIES    
Long-term Debt 46,850 44,128
Long-term Risk Management Liabilities 165 178
Deferred Income Taxes 11,249 10,951
Regulatory Liabilities and Deferred Investment Tax Credits 8,230 8,362
Obligations Under Operating Leases 572 578
Deferred Credits and Other Noncurrent Liabilities 1,235 905
TOTAL NONCURRENT LIABILITIES 72,153 68,890
TOTAL LIABILITIES 84,747 82,204
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,544 3,523
Paid-in Capital 12,447 12,138
Retained Earnings 15,795 15,441
TOTAL COMMON SHAREHOLDER’S EQUITY 31,808 31,138
TOTAL LIABILITIES AND EQUITY 117,776 114,460
OHIO POWER COMPANY    
CURRENT ASSETS    
Cash and Cash Equivalents 5 5
Accounts Receivable:    
Customers 121 109
Affiliated Companies 194 132
Accrued Unbilled Revenues 0 29
Total Accounts Receivable 315 270
Materials and Supplies 193 191
Prepayments and Other Current Assets 22 25
TOTAL CURRENT ASSETS 535 491
PROPERTY, PLANT AND EQUIPMENT    
Transmission 3,961 3,916
Distribution 7,760 7,661
Other Property, Plant and Equipment 1,300 1,289
Construction Work in Progress 853 811
Total Property, Plant and Equipment 13,874 13,677
Accumulated Depreciation and Amortization 3,010 2,993
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,864 10,684
OTHER NONCURRENT ASSETS    
Regulatory Assets 384 326
Prepayments & Other Current Assets 47 50
Deferred Charges and Other Noncurrent Assets 560 659
TOTAL OTHER NONCURRENT ASSETS 991 1,035
TOTAL ASSETS 12,390 12,210
CURRENT LIABILITIES    
Advances from Affiliates 139 79
Risk Management Liabilities 4 5
Customer Deposits 116 108
Accrued Taxes 664 858
Obligations Under Operating Leases 13 13
Other Current Liabilities 214 239
TOTAL CURRENT LIABILITIES 1,734 1,890
NONCURRENT LIABILITIES    
Long-term Debt 3,719 3,718
Long-term Risk Management Liabilities 28 28
Deferred Income Taxes 1,336 1,268
Regulatory Liabilities and Deferred Investment Tax Credits 906 893
Obligations Under Operating Leases 34 37
Deferred Credits and Other Noncurrent Liabilities 326 225
TOTAL NONCURRENT LIABILITIES 6,349 6,169
TOTAL LIABILITIES 8,083 8,059
Rate Matters (Note 4)
Commitments, Guarantees and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 321 321
Paid-in Capital 1,069 1,030
Retained Earnings 2,917 2,800
TOTAL COMMON SHAREHOLDER’S EQUITY 4,307 4,151
TOTAL LIABILITIES AND EQUITY 12,390 12,210
OHIO POWER COMPANY | Nonrelated Party    
CURRENT LIABILITIES    
Accounts Payable 376 391
OHIO POWER COMPANY | Affiliated Entity    
CURRENT LIABILITIES    
Accounts Payable $ 208 $ 197