XML 77 R34.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - I&M - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization $ 907 $ 833
Deferred Income Taxes 188 165
Allowance for Equity Funds Used During Construction (70) (57)
Mark-to-Market of Risk Management Contracts 100 (15)
Deferred Fuel Over/Under-Recovery, Net (122) (75)
Change in Other Noncurrent Assets (351) (131)
Change in Other Noncurrent Liabilities 433 142
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (36) (2)
Fuel, Materials and Supplies (39) 139
Accounts Payable 108 6
Accrued Taxes, Net (244) (153)
Other Current Assets (115) (23)
Other Current Liabilities (66) (93)
Net Cash Flows from Operating Activities 1,519 1,450
INVESTING ACTIVITIES    
Construction Expenditures (2,830) (2,100)
Purchases of Investment Securities (575) (603)
Sales of Investment Securities 555 587
Acquisitions of Generation Facilities (965) 0
Acquisitions of Nuclear Fuel (13) (36)
Other Investing Activities (1) (5)
Net Cash Flows Used for Investing Activities (3,569) (2,102)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 2,906 562
Retirement of Long-term Debt (678) (229)
Principal Payments for Finance Lease Obligations (24) (13)
Dividends Paid on Common Stock (520) (500)
Net Cash Flows from (Used for) Financing Activities 2,121 698
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 71 46
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 268 246
Cash, Cash Equivalents and Restricted Cash at End of Period 339 292
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 450 350
Noncash Acquisitions Under Finance Leases 24 8
Construction Expenditures Included in Current Liabilities as of March 31, 1,434 1,041
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31, 9 0
INDIANA MICHIGAN POWER COMPANY    
OPERATING ACTIVITIES    
Net Income 148 58
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 131 124
Deferred Income Taxes 0 (13)
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net 19 (14)
Allowance for Equity Funds Used During Construction (6) (4)
Mark-to-Market of Risk Management Contracts 7 17
Amortization of Nuclear Fuel 32 26
Deferred Fuel Over/Under-Recovery, Net 30 8
Change in Other Noncurrent Assets (15) (20)
Change in Other Noncurrent Liabilities 79 65
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (60) 5
Fuel, Materials and Supplies 2 21
Accounts Payable (7) 39
Accrued Taxes, Net 12 23
Other Current Assets (1) 7
Other Current Liabilities (11) (17)
Net Cash Flows from Operating Activities 360 325
INVESTING ACTIVITIES    
Construction Expenditures (167) (159)
Change in Advances to Affiliates, Net 192 0
Purchases of Investment Securities (573) (601)
Sales of Investment Securities 548 577
Acquisitions of Generation Facilities (965) 0
Acquisitions of Nuclear Fuel (13) (36)
Other Investing Activities 1 18
Net Cash Flows Used for Investing Activities (977) (201)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 640 0
Change in Advances from Affiliates, Net 9 (43)
Retirement of Long-term Debt (31) (27)
Principal Payments for Finance Lease Obligations (1) (2)
Dividends Paid on Common Stock 0 (50)
Net Cash Flows from (Used for) Financing Activities 617 (122)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 0 2
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 2 2
Cash, Cash Equivalents and Restricted Cash at End of Period 2 4
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 40 38
Noncash Acquisitions Under Finance Leases 1 1
Construction Expenditures Included in Current Liabilities as of March 31, 94 62
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31, $ 9 $ 0