XML 57 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information, Statement of Operations (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, captions        
REVENUES $ 11,104 $ 8,897 $ 21,037 $ 16,244
COSTS AND EXPENSES:        
Cost of sales 9,867 7,909 18,815 14,472
Operating, selling, general and administrative expenses 690 505 1,312 984
Depreciation and amortization expense 135 111 265 216
(Gain) loss on asset disposals and impairments 2 8 (3) 15
OPERATING INCOME 410 364 648 557
Equity in earnings of subsidiaries 0 0 0 0
Interest and financing costs, net (41) [1] (33) [1] (118) [1] (63) [1]
Other income, net 3 [2] 56 [2] 2 [2] 56 [2]
EARNINGS BEFORE INCOME TAXES 372 387 532 550
Income tax expense (benefit) 132 138 188 196
Net earnings from continuing operations 240 249 344 354
Loss from discontinued operations, net of tax 0 (11) (1) (12)
Net earnings 240 238 343 342
Less: Net earnings from continuing operations attributable to noncontrolling interest 16 11 41 22
Net earnings attributable to Tesoro Corporation 224 227 302 320
COMPREHENSIVE INCOME        
Total comprehensive income 240 311 343 415
Less: Noncontrolling interest in comprehensive income 16 11 41 22
COMPREHENSIVE INCOME ATTRIBUTABLE TO TESORO CORPORATION 224 300 302 393
Parent
        
Condensed Financial Statements, captions        
REVENUES 0 0 0 0
COSTS AND EXPENSES:        
Cost of sales 0 0 0 0
Operating, selling, general and administrative expenses 3 6 4 7
Depreciation and amortization expense 0 0 0 0
(Gain) loss on asset disposals and impairments 0 0 0 0
OPERATING INCOME (3) (6) (4) (7)
Equity in earnings of subsidiaries 231 234 [3] 317 330 [3]
Interest and financing costs, net (9) (4) (17) (6)
Other income, net 2 0 2 0
EARNINGS BEFORE INCOME TAXES 221 224 298 317
Income tax expense (benefit) (3) [4] (3) [4] (4) [4] (3) [4]
Net earnings from continuing operations   227 302 320
Loss from discontinued operations, net of tax   0 0 0
Net earnings 224 227 302 320
Less: Net earnings from continuing operations attributable to noncontrolling interest 0 0 0 0
Net earnings attributable to Tesoro Corporation 224 227 302 320
COMPREHENSIVE INCOME        
Total comprehensive income 224 300 302 393
Less: Noncontrolling interest in comprehensive income 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO TESORO CORPORATION 224 300 302 393
Guarantor Subsidiaries
        
Condensed Financial Statements, captions        
REVENUES 12,729 10,428 24,293 19,543
COSTS AND EXPENSES:        
Cost of sales 11,572 9,497 22,236 17,894
Operating, selling, general and administrative expenses 677 466 1,289 916
Depreciation and amortization expense 117 103 230 203
(Gain) loss on asset disposals and impairments 3 8 2 12
OPERATING INCOME 360 354 536 518
Equity in earnings of subsidiaries 13 6 [3] 27 11 [3]
Interest and financing costs, net (24) (26) (83) (51)
Other income, net 1 53 0 53
EARNINGS BEFORE INCOME TAXES 350 387 480 531
Income tax expense (benefit) 127 [4] 141 [4] 178 [4] 196 [4]
Net earnings from continuing operations   246 302 335
Loss from discontinued operations, net of tax   (11) (1) (12)
Net earnings 223 235 301 323
Less: Net earnings from continuing operations attributable to noncontrolling interest 0 0 0 0
Net earnings attributable to Tesoro Corporation 223 235 301 323
COMPREHENSIVE INCOME        
Total comprehensive income 223 235 301 323
Less: Noncontrolling interest in comprehensive income 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO TESORO CORPORATION 223 235 301 323
Non- Guarantors
        
Condensed Financial Statements, captions        
REVENUES 1,829 1,081 3,439 1,903
COSTS AND EXPENSES:        
Cost of sales 1,688 1,024 3,164 1,780
Operating, selling, general and administrative expenses 71 33 129 61
Depreciation and amortization expense 18 8 35 13
(Gain) loss on asset disposals and impairments (1) 0 (5) 3
OPERATING INCOME 53 16 116 46
Equity in earnings of subsidiaries 0 0 [3] 0 0 [3]
Interest and financing costs, net (17) (7) (35) (12)
Other income, net 9 7 17 9
EARNINGS BEFORE INCOME TAXES 45 16 98 43
Income tax expense (benefit) 8 [4] 0 [4] 14 [4] 3 [4]
Net earnings from continuing operations   16 84 40
Loss from discontinued operations, net of tax   0 0 0
Net earnings 37 16 84 40
Less: Net earnings from continuing operations attributable to noncontrolling interest 16 11 41 22
Net earnings attributable to Tesoro Corporation 21 5 43 18
COMPREHENSIVE INCOME        
Total comprehensive income 37 16 84 40
Less: Noncontrolling interest in comprehensive income 16 11 41 22
COMPREHENSIVE INCOME ATTRIBUTABLE TO TESORO CORPORATION 21 5 43 18
Eliminations
        
Condensed Financial Statements, captions        
REVENUES (3,454) (2,612) (6,695) (5,202)
COSTS AND EXPENSES:        
Cost of sales (3,393) (2,612) (6,585) (5,202)
Operating, selling, general and administrative expenses (61) 0 (110) 0
Depreciation and amortization expense 0 0 0 0
(Gain) loss on asset disposals and impairments 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries (244) (240) [3] (344) (341) [3]
Interest and financing costs, net 9 4 17 6
Other income, net (9) (4) (17) (6)
EARNINGS BEFORE INCOME TAXES (244) (240) (344) (341)
Income tax expense (benefit) 0 [4] 0 [4] 0 [4] 0 [4]
Net earnings from continuing operations   (240) (344) (341)
Loss from discontinued operations, net of tax   0 0 0
Net earnings (244) (240) (344) (341)
Less: Net earnings from continuing operations attributable to noncontrolling interest 0 0 0 0
Net earnings attributable to Tesoro Corporation (244) (240) (344) (341)
COMPREHENSIVE INCOME        
Total comprehensive income (244) (240) (344) (341)
Less: Noncontrolling interest in comprehensive income 0 0 0 0
COMPREHENSIVE INCOME ATTRIBUTABLE TO TESORO CORPORATION $ (244) $ (240) $ (344) $ (341)
[1] Includes charges totaling $31 million for premiums and unamortized debt issuance costs associated with the redemption of the 2019 Notes during the six months ended June 30, 2014.
[2] Includes $54 million in refunds from a settlement of a rate proceeding from the California Public Utilities Commission for the three and six months ended June 30, 2013.
[3] Revised to conform to current period presentation of equity in earnings of subsidiaries that reflects equity in earnings of subsidiaries within the guarantor and non-guarantor columns net of intercompany amounts.
[4] The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from corporate subsidiaries, but does include the tax effect of the corporate partners’ share of partnership income.