0001193125-18-030110.txt : 20180202 0001193125-18-030110.hdr.sgml : 20180202 20180202083803 ACCESSION NUMBER: 0001193125-18-030110 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180202 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180202 DATE AS OF CHANGE: 20180202 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IMPERIAL OIL LTD CENTRAL INDEX KEY: 0000049938 STANDARD INDUSTRIAL CLASSIFICATION: PETROLEUM REFINING [2911] IRS NUMBER: 980017682 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-12014 FILM NUMBER: 18568800 BUSINESS ADDRESS: STREET 1: 505 QUARRY PARK BOULEVARD S.E. CITY: CALGARY STATE: A0 ZIP: T2C 5N1 BUSINESS PHONE: 1-800-567-3776 MAIL ADDRESS: STREET 1: 505 QUARRY PARK BOULEVARD S.E. CITY: CALGARY STATE: A0 ZIP: T2C 5N1 8-K 1 d524326d8k.htm 8-K 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):             February 2, 2018          

IMPERIAL OIL LIMITED

 

                                                                                                                                                        

(Exact name of registrant as specified in its charter)

 

            Canada                                           0-12014                      98-0017682                      

    (State or other jurisdiction

     of incorporation)

       (Commission File Number)    (IRS Employer Identification No.)
                       505 Quarry Park Boulevard S.E., Calgary,  Alberta                  T2C 5N1                                  
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code:            1-800-567-3776                         

 

                                                                                                                                               

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ]        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

            Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐


Item 2.02       Results of Operations and Financial Condition.

On February 2, 2018, Imperial Oil Limited (the “company” or “Imperial”) by means of a press release disclosed information relating to the company’s financial condition and results of operations for the fiscal quarter ended December 31, 2017. A copy of the press release is attached as Exhibit 99.1 to this report.

Item 9.01       Financial Statements and Exhibits.

           (d)       Exhibits.

                       The following exhibit is furnished as part of this report on Form 8-K:

 

                         99.1       News release of the company on February  2, 2018 disclosing information relating to the company’s estimated fourth quarter financial and operating results for the fiscal quarter ended December 31, 2017.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   IMPERIAL OIL LIMITED   
Date: February 2, 2018         
   By:          /s/ Lara Pella

 

                       
   Name:      Lara Pella   
   Title:    Assistant General Counsel and   
      Corporate Secretary   
   By:          /s/ Cathryn Walker

 

  
   Name:    Cathryn Walker   
   Title:    Assistant Corporate Secretary   
EX-99.1 2 d524326dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

  

Q4 News Release

 

Calgary, February 2, 2018

Imperial announces 2017 financial and operating results

 

  Full-year earnings of $490 million; $1,056 million excluding upstream non-cash impairment charges
  Progressing work to increase Kearl annual average gross production to 240,000 barrels per day
  Returned more than $1.1 billion to shareholders through share purchases and dividends

 

     Fourth quarter      Twelve months  
millions of Canadian dollars, unless noted    2017      2016      %      2017      2016      %

 

Net income (loss) (U.S. GAAP)

     (137 )       1,444        (109 )       490        2,165        (77 ) 

 

Net income (loss) per common share

     (0.16 )       1.70        (109 )       0.58        2.55        (77 ) 

 

        - assuming dilution (dollars)

                 

 

Capital and exploration expenditures

     216        213        1        671        1,161        (42 ) 

Estimated full-year 2017 net income was $490 million, reflecting non-cash impairment charges of $566 million associated with the Horn River development and the Mackenzie gas project. The decisions not to proceed with these projects at this time were the result of many factors, including an assessment of the relative competitiveness of the investments. The 2017 results compare with net income of $2,165 million in 2016, which included a $1.7 billion gain from the sale of retail sites.

Throughout the year, Imperial improved performance and strengthened its competitive position, focusing on increasing cash flow while delivering industry-leading shareholder returns over the business cycle.

Imperial’s downstream business continued to deliver strong performance across the value chain in 2017. Refining achieved several best-ever results, most notably in energy efficiency and reliability. Petroleum product sales reached the highest level in more than 25 years, demonstrating the company’s commitment to grow volumes and deliver value to customers. Imperial increased its branded sales with the conversion of Husky’s truck transport network to the Esso brand and the opening of Canada’s first Mobil-branded service stations.

Imperial achieved gross oil-equivalent production of 375,000 barrels per day in 2017. The company continued to implement upstream enhancements, increasing annual production at Cold Lake and Kearl, while progressing additional opportunities to further improve performance.

“Substantial progress was made towards addressing reliability issues at Kearl. Following these improvements, Kearl is expected to produce an annual average of 200,000 barrels per day gross in 2018,” said Rich Kruger, chairman, president and chief executive officer.

Capital-efficient investments to add front-end redundancy and flow distribution optionality were announced in the fourth quarter and are expected to be complete by year-end 2019. This work will position the Kearl operation to perform beyond its initial scope by increasing annual average gross production to approximately 240,000 barrels per day in 2020.

Additionally, the company returned more than $1.1 billion to shareholders in 2017 with the resumption of share purchases and continued dividend growth.

“Imperial has high-quality assets, the advantage of integration and a dedicated workforce,” said Kruger. “We are well-positioned to continue to deliver long-term value to our shareholders.”

 

 

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil and natural gas, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

 

LOGO


IMPERIAL OIL LIMITED

 

 

 

Fourth quarter highlights

 

  Net loss of $137 million or $0.16 per-share on a diluted basis, reflecting upstream non-cash impairment charges of $566 million ($0.68 per-share) associated with the Horn River development and the Mackenzie gas project. This compares with net income of $1,444 million ($1.70 per-share) in the fourth quarter of 2016, which included a $988 million ($1.16 per-share) gain from the sale of retail sites.

 

  Cash generated from operating activities was $1,080 million, an increase of $329 million from the fourth quarter of 2016, representing the highest quarterly result in more than two years. Cash generated from operating activities for the full-year 2017 was $2,763 million.

 

  Capital and exploration expenditures totalled $216 million, an increase of $3 million from the fourth quarter of 2016. Full-year capital and exploration expenditures totalled $671 million, primarily directed to sustaining capital investments.

 

  Dividends paid and share purchases totalled $384 million in the fourth quarter of 2017, including the purchase of approximately 6.3 million shares at a cost of $250 million. In 2017, Imperial returned $1,151 million to shareholders with shares purchased valued at $627 million and dividends paid of approximately $524 million.

 

  Production averaged 399,000 gross oil-equivalent barrels per day, unchanged from the same period of 2016, as higher production at Cold Lake and Kearl was offset by lower production at Syncrude and the continued shutdown of Norman Wells due to the Enbridge Line 21 precautionary pipeline closure.

 

  Gross production of Kearl bitumen averaged 176,000 barrels per day in the quarter (125,000 barrels Imperial’s share), up from 169,000 barrels per day (120,000 barrels Imperial’s share) in the fourth quarter of 2016. Planned turnaround activity completed in the quarter impacted production by about 25,000 barrels per day (18,000 barrels Imperial’s share). Full-year gross production of Kearl bitumen averaged 178,000 barrels per day (126,000 barrels Imperial’s share), up from 169,000 barrels per day (120,000 barrels Imperial’s share) in 2016. Planned turnaround activity in 2017 impacted production by about 21,000 barrels per day (15,000 barrels Imperial’s share) and included the execution of improvement activities. Following these improvements, Kearl is expected to produce an annual average of 200,000 barrels per day gross in 2018.

 

  Progressing work to increase Kearl annual average gross production to 240,000 barrels per day. Imperial announced planned investment in supplemental crushing capacity and flow distribution interconnects at Kearl to enhance reliability, increase redundancy and reduce downtime. The work is expected to be complete by year-end 2019 at an approximate cost of $400 million Imperial’s share.

 

  Refinery throughput averaged 391,000 barrels per day, compared to 401,000 barrels per day in the fourth quarter of 2016, representing 92 percent capacity utilization. The quarterly throughput reflects planned maintenance activities at the Nanticoke refinery initiated in the third quarter and completed in the fourth quarter. Excluding these planned maintenance activities, utilization was 99 percent in the quarter.

 

  Petroleum product sales were 496,000 barrels per day, up from 493,000 barrels per day in the fourth quarter of 2016. Annual sales were 492,000 barrels per day, representing the highest volumes in more than 25 years.

 

  Advancing installation of cogeneration at the Strathcona refinery. Imperial announced planned investment in a $250 million facility to support its energy efficiency objectives. The project, comparable to other cogeneration facilities installed across Imperial’s operations, is expected to reduce net greenhouse gas emissions and lower operating costs at the refinery. Start-up is targeted for 2020.

 

  Ongoing commitment to the highest standards in safety and operational integrity, demonstrated by continued strong personnel safety performance, environmental regulatory compliance and no significant process safety incidents in 2017. Imperial remains dedicated to achieving its vision of a workplace where Nobody Gets Hurt.

 

2


IMPERIAL OIL LIMITED

 

 

 

Fourth quarter 2017 vs. fourth quarter 2016

The company’s net loss for the fourth quarter of 2017 was $137 million or $0.16 per-share on a diluted basis, reflecting impairment charges of $289 million ($0.35 per-share) associated with the Horn River development and $277 million ($0.33 per-share) associated with the Mackenzie gas project. This compares to the net income of $1,444 million or $1.70 per-share for the same period last year, which included a $988 million gain from the sale of retail sites.

Upstream recorded a net loss in the fourth quarter of $481 million, reflecting impairment charges of $289 million associated with the Horn River development and $277 million associated with the Mackenzie gas project. Excluding these impairment charges, fourth quarter 2017 net income was $85 million, compared to net income of $103 million in the same period of 2016. Results were negatively impacted by higher royalties of about $100 million, lower Syncrude and Norman Wells volumes of about $60 million, higher operating expenses at Kearl of about $50 million and the impact of a stronger Canadian currency of about $50 million. Results benefitted from the impact of higher Canadian crude oil realizations of about $260 million.

West Texas Intermediate (WTI) averaged US$55.32 per barrel in the fourth quarter of 2017, up from US$49.34 per barrel in the same quarter of 2016. Western Canada Select (WCS) averaged US$43.15 per barrel and US$34.87 per barrel respectively for the same periods. The WTI / WCS differential narrowed to 22 percent in the fourth quarter of 2017, from 29 percent in the same period of 2016.

The Canadian dollar averaged US$0.79 in the fourth quarter of 2017, an increase of US$0.04 from the fourth quarter of 2016.

Imperial’s average Canadian dollar realizations for bitumen and synthetic crudes increased generally in line with the North American benchmarks, adjusted for changes in exchange rates and transportation costs. Synthetic realizations were also favourably affected by local supply constraints. Bitumen realizations averaged $42.92 per barrel for the fourth quarter of 2017, an increase of $8.26 per barrel versus the fourth quarter of 2016. Synthetic crude realizations averaged $74.12 per barrel, an increase of $9.27 per barrel for the same period of 2016.

Gross production of Cold Lake bitumen averaged 168,000 barrels per day in the fourth quarter, up from 159,000 barrels per day in the same period last year. The higher production was mainly due to production optimization and the timing of the steam cycles.

Gross production of Kearl bitumen averaged 176,000 barrels per day in the fourth quarter (125,000 barrels Imperial’s share) up from 169,000 barrels per day (120,000 barrels Imperial’s share) during the fourth quarter of 2016. Higher production was mainly the result of improved reliability.

The company’s share of gross production from Syncrude averaged 81,000 barrels per day, compared to 87,000 barrels per day in the fourth quarter of 2016. Lower production was mainly due to planned and unplanned maintenance activity.

Downstream net income was $290 million in the fourth quarter, compared to $1,361 million in the same period of 2016 which included a $1,122 million gain from the sale of company-owned retail sites and the general aviation business. Excluding the impact of the 2016 asset sales, fourth quarter 2017 net income increased by $51 million, reflecting higher refining margins of about $130 million and marketing margins of about $60 million. These factors were partly offset by higher maintenance activity of about $120 million.

Refinery throughput averaged 391,000 barrels per day, compared to 401,000 barrels per day in the fourth quarter of 2016. Reduced throughput reflects higher turnaround activity mainly associated with the Nanticoke refinery.

Petroleum product sales were 496,000 barrels per day, up from 493,000 barrels per day in the fourth quarter of 2016.

Chemical net income was $74 million in the fourth quarter, up from $27 million in the same quarter of 2016, mainly due to stronger margins.

 

3


IMPERIAL OIL LIMITED

 

 

 

Corporate and other costs were $20 million in the fourth quarter, compared with $47 million in the same period of 2016, mainly due to lower share-based compensation charges.

Cash flow generated from operating activities was $1,080 million in the fourth quarter, compared with $751 million in the corresponding period in 2016, reflecting higher earnings, excluding the impact of asset sales and impairment charges.

Investing activities used net cash of $327 million in the fourth quarter, compared with $1,597 million cash generated from investing activities in the same period of 2016, reflecting lower proceeds from asset sales.

Cash used in financing activities was $391 million in the fourth quarter, compared with $2,205 million in the fourth quarter of 2016, reflecting the absence of debt repayments. Dividends paid in the fourth quarter of 2017 were $134 million. The per-share dividend paid in the fourth quarter was $0.16, up from $0.15 in the same period of 2016. In the second quarter of 2017, Imperial resumed share purchases under its share purchase program. During the fourth quarter, the company purchased about 6.3 million shares for approximately $250 million.

The company’s cash balance was $1,195 million at December 31, 2017, versus $391 million at the end of 2016.

Share purchases are currently anticipated to equal approximately $250 million in the first quarter of 2018. Purchase plans may be modified at any time without prior notice.

 

4


IMPERIAL OIL LIMITED

 

 

 

Full-year highlights

 

  Net income of $490 million, compared to net income of $2,165 million in the prior year.

 

  Net income per-share on a diluted basis was $0.58, compared to net income per-share of $2.55 in 2016.

 

  Cash flow generated from operating activities was $2,763 million, up from $2,015 million in 2016.

 

  Capital and exploration expenditures totalled $671 million. In 2018, capital expenditures are expected to range between $1.5 billion to $1.7 billion, largely dependent on the timing of potential upstream growth investments.

 

  Gross oil-equivalent production averaged 375,000 barrels per day, compared to 386,000 barrels per day in 2016.

 

  Refinery throughput averaged 383,000 barrels per day, up from 362,000 barrels per day in 2016.

 

  Per-share dividends declared during the year totalled $0.63, up $0.04 per-share from 2016.

 

  Returned $627 million to shareholders through share purchases.

 

 

Full-year 2017 vs. full-year 2016

Net income in 2017 was $490 million, or $0.58 per-share on a diluted basis, reflecting impairment charges of $289 million ($0.35 per-share) associated with the Horn River development and $277 million ($0.33 per-share) associated with the Mackenzie gas project. This compares with net income of $2,165 million or $2.55 per-share in 2016, which included a gain of $1.7 billion ($2.01 per-share) from the sale of retail sites.

Upstream recorded a net loss of $706 million in 2017, reflecting impairment charges of $289 million associated with the Horn River development and $277 million associated with the Mackenzie gas project. Excluding these impairment charges, the net loss of $140 million compares to a net loss of $661 million in 2016. Results benefitted from higher Canadian crude oil realizations of about $1,190 million and higher Kearl volumes of about $60 million. Results were negatively impacted by higher royalties of about $250 million, lower Syncrude and Norman Wells volumes of about $190 million, higher operating expenses mainly associated with Syncrude and Kearl of about $150 million, higher energy costs of about $80 million and the impact of a stronger Canadian currency of about $60 million.

West Texas Intermediate averaged US$50.85 per barrel in 2017, up from US$43.44 per barrel in the prior year. Western Canada Select averaged US$38.95 per barrel and US$29.49 per barrel respectively for the same period. The WTI / WCS differential narrowed to 23 percent in 2017, from 32 percent in 2016.

The Canadian dollar averaged US$0.77 in 2017, an increase of about US$0.02 from 2016.

Imperial’s average Canadian dollar realizations for bitumen and synthetic crudes increased generally in line with the North American benchmarks, adjusted for changes in the exchange rate and transportation costs. Bitumen realizations averaged $39.13 per barrel for 2017, an increase of $12.61 per barrel versus 2016. Synthetic crude realizations averaged $67.58 per barrel, an increase of $10.46 per barrel from 2016.

Gross production of Cold Lake bitumen averaged 162,000 barrels per day in 2017, up from 161,000 barrels per day in 2016.

Gross production of Kearl bitumen averaged 178,000 barrels per day in 2017 (126,000 barrels Imperial’s share) up from 169,000 barrels per day (120,000 barrels Imperial’s share) in 2016. Increased 2017 production reflects improved reliability associated with the mining and ore preparation operations.

During 2017, the company’s share of gross production from Syncrude averaged 62,000 barrels per day, compared to 68,000 barrels per day in 2016. Syncrude 2017 production was impacted by the March 2017 fire at the Syncrude Mildred Lake upgrader and planned maintenance. In 2016, production was impacted by the Alberta wildfires and planned maintenance.

 

5


IMPERIAL OIL LIMITED

 

 

 

Downstream net income was $1,040 million, compared to $2,754 million in 2016, which included a $1,841 million gain from the sale of company-owned retail sites and the general aviation business. Excluding the impact of the 2016 asset sales, earnings increased by $127 million reflecting higher refining margins of about $340 million, lower marketing expenses of about $160 million, mainly associated with the retail divestment, and a gain of $151 million from the sale of a surplus property. These factors were partially offset by lower marketing margins of about $330 million, mainly associated with the impact of the retail divestment, and higher maintenance activity of about $130 million.

Refinery throughput averaged 383,000 barrels per day in 2017, up from 362,000 barrels per day in 2016. Capacity utilization increased to 91 percent from 86 percent in 2016, reflecting reduced turnaround maintenance activity.

Petroleum product sales were 492,000 barrels per day in 2017, up from 484,000 barrels per day in 2016. Sales growth continues to be driven by optimization across the full downstream value chain.

Chemical net income was $235 million, up from $187 million in 2016, mainly due to stronger margins.

For 2017, Corporate and other costs were $79 million, versus $115 million in 2016, mainly due to lower share-based compensation charges.

Cash flow generated from operating activities was $2,763 million in 2017, compared with $2,015 million in 2016, reflecting higher earnings, excluding the impact of asset sales and impairment charges, partially offset by the absence of favourable working capital effects.

Investing activities used net cash of $781 million in 2017, compared with cash generated from investing activities of $1,947 million in 2016, reflecting lower proceeds from asset sales.

Cash used in financing activities was $1,178 million in 2017, compared with $3,774 million in 2016, mainly reflecting the absence of debt repayments, partially offset by share purchases under the company’s share purchase program. Dividends paid in 2017 were $524 million. The per-share dividend paid in 2017 was $0.62, up from $0.58 in 2016.

During 2017 the company purchased about 16.4 million shares for $627 million, including shares purchased from Exxon Mobil Corporation.

Key financial and operating data follow.

 

6


IMPERIAL OIL LIMITED

 

 

 

Forward-looking statements

Statements of future events or conditions in this report, including projections, targets, expectations, estimates, and business plans are forward-looking statements. Actual future financial and operating results, including demand growth and energy source mix; production growth and mix; project plans, dates, costs and capacities; production rates; production life and resource recoveries; cost savings; product sales; financing sources; and capital and environmental expenditures could differ materially depending on a number of factors, such as changes in the supply of and demand for crude oil, natural gas, and petroleum and petrochemical products and resulting price and margin impacts; limitations on transportation for accessing markets; political or regulatory events, including changes in law or government policy; applicable royalty rates and tax laws; the receipt, in a timely manner, of regulatory and third-party approvals; third party opposition to operations and projects; environmental risks inherent in oil and gas exploration and production activities; environmental regulation, including climate change and greenhouse gas restrictions; currency exchange rates; availability and allocation of capital; performance of third party service providers; unanticipated operational disruptions; management effectiveness; commercial negotiations; project management and schedules; response to unexpected technological developments; operational hazards and risks; disaster response preparedness; the ability to develop or acquire additional reserves; and other factors discussed in this report and Item 1A of Imperial’s most recent Form 10-K. Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial. Imperial’s actual results may differ materially from those expressed or implied by its forward-looking statements and readers are cautioned not to place undue reliance on them. Imperial undertakes no obligation to update any forward-looking statements contained herein, except as required by applicable law.

In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with Imperial’s most recent Form 10-K. Note that numbers may not add due to rounding.

The term “project” as used in this report can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

 

7


IMPERIAL OIL LIMITED

 

 

 

Attachment I

 

     Fourth Quarter        Twelve Months  
millions of Canadian dollars, unless noted    2017     2016        2017      2016  

Net Income (loss) (U.S. GAAP)

            

    Total revenues and other income

     8,077           8,442          29,424        27,354   

    Total expenses

     8,286       6,779          28,842        24,910  

    Income (loss) before income taxes

     (209 )      1,663          582        2,444  

    Income taxes

     (72 )      219          92        279  

    Net income (loss)

     (137 )      1,444          490        2,165  

    Net income (loss) per common share (dollars)

     (0.16 )      1.70          0.58        2.55  

    Net income (loss) per common share - assuming dilution (dollars)

     (0.16 )      1.70          0.58        2.55  

Other Financial Data

            

    Gain (loss) on asset sales, after tax

     1       1,100          192        1,908  

    Total assets at December 31

            41,601        41,654  

    Total debt at December 31

            5,207        5,234  

    Interest coverage ratio - earnings basis (times covered)

            6.6        21.2  

    Other long-term obligations at December 31

            3,780        3,656  

    Shareholders’ equity at December 31

            24,435        25,021  

    Capital employed at December 31

            29,661        30,272  

    Return on average capital employed (percent) (a)

            1.8        7.1  

    Dividends declared on common stock

            

        Total

     134       127          531        500  

        Per common share (dollars)

     0.16       0.15          0.63        0.59  

    Millions of common shares outstanding

            

        At December 31

            831.2        847.6  

        Average - assuming dilution

     837.8       850.2          845.7        850.5  

 

 

(a) Return on capital employed is annual business-segment net income excluding after-tax cost of financing divided by the average business-segment capital employed (an average of the beginning and end-of-year amounts).

 

8


IMPERIAL OIL LIMITED

 

 

 

Attachment II

 

     Fourth Quarter        Twelve Months  
millions of Canadian dollars    2017     2016        2017     2016    

Total cash and cash equivalents at period end

     1,195       391          1,195       391   

Net income (loss)

     (137     1,444          490       2,165  

 

Adjustments for non-cash items:

           

Depreciation and depletion

     1,037       399          2,172       1,628  

(Gain) loss on asset sales

     (1 )      (1,292        (220 )      (2,244 )  

Deferred income taxes and other

     27       79          321       114  

Changes in operating assets and liabilities

     154       121          -       352  

Cash flows from (used in) operating activities

     1,080       751          2,763         2,015  

Cash flows from (used in) investing activities

     (327     1,597          (781     1,947  

Proceeds associated with asset sales

     2         1,777          232       3,021  

Cash flows from (used in) financing activities

 

    

 

(391

 

 

   

 

(2,205

 

 

      

 

(1,178

 

 

   

 

(3,774

 

 

 

9


IMPERIAL OIL LIMITED

 

 

 

         Attachment III  
     Fourth Quarter             Twelve Months  
millions of Canadian dollars    2017     2016             2017     2016  

Net income (loss) (U.S. GAAP)

        

Upstream

     (481 )      103       (706 )      (661

Downstream

     290       1,361       1,040       2,754  

Chemical

     74       27       235       187  

Corporate and other

     (20 )      (47     (79 )      (115

Net income (loss)

     (137 )      1,444       490       2,165  

Revenues and other income

        

Upstream

     2,905       2,483       9,582       7,720  

Downstream

     6,011       6,718       22,138       21,796  

Chemical

     357       303       1,371       1,258  

Eliminations / Corporate and other

     (1,196 )      (1,062     (3,667 )      (3,420

Revenues and other income

     8,077       8,442       29,424       27,354  

Purchases of crude oil and products

        

Upstream

     1,437       1,082       4,526       3,666  

Downstream

     4,506       4,039       16,543       14,178  

Chemical

     178       187       751       705  

Eliminations

     (1,202 )      (1,072     (3,675 )      (3,429

Purchases of crude oil and products

     4,919       4,236       18,145       15,120  

Production and manufacturing expenses

        

Upstream

     996       957       3,913       3,591  

Downstream

     407       369       1,576       1,428  

Chemical

     57       56       209       205  

Eliminations

     -       -       -       -  

Production and manufacturing expenses

     1,460       1,382       5,698       5,224  

Capital and exploration expenditures

        

Upstream

     130       151       416       896  

Downstream

     72       45       200       190  

Chemical

     5       5       17       26  

Corporate and other

     9       12       38       49  

Capital and exploration expenditures

     216       213       671       1,161  

Exploration expenses charged to income included above

     154       19       183       94  

 

 

 

10


IMPERIAL OIL LIMITED

 

 

 

        Attachment IV  
Operating statistics    Fourth Quarter                Twelve Months  
      2017      2016      2017      2016  

Gross crude oil and Natural Gas Liquids (NGL) production

           

(thousands of barrels per day)

           

Cold Lake

     168        159        162        161  

Kearl

     125        120        126        120  

Syncrude

     81        87        62        68  

Conventional

     3        11        4        14  

Total crude oil production

     377        377        354        363  

NGLs available for sale

     1        1        1        1  

Total crude oil and NGL production

     378        378        355        364  

Gross natural gas production (millions of cubic feet per day)

     126        123        120        129  

Gross oil-equivalent production (a)

     399        399        375        386  

(thousands of oil-equivalent barrels per day)

           

Net crude oil and NGL production (thousands of barrels per day)

           

Cold Lake

     134        139        132        138  

Kearl

     122        118        123        118  

Syncrude

     72        86        57        67  

Conventional

     2        8        3        12  

Total crude oil production

     330        351        315        335  

NGLs available for sale

     1        1        1        1  

Total crude oil and NGL production

     331        352        316        336  

Net natural gas production (millions of cubic feet per day)

     124        113        114        122  

Net oil-equivalent production (a)

     352        371        335        356  

(thousands of oil-equivalent barrels per day)

           

Cold Lake blend sales (thousands of barrels per day)

     222        209        216        212  

Kearl blend sales (thousands of barrels per day)

     172        166        165        162  

NGL sales (thousands of barrels per day)

     5        5        6        5  

Average realizations (Canadian dollars)

           

Bitumen (per barrel)

     42.92        34.66        39.13        26.52  

Synthetic oil (per barrel)

     74.12        64.85        67.58        57.12  

Conventional crude oil (per barrel)

     60.05        30.42        53.51        32.93  

NGL (per barrel)

     43.06        22.47        31.46        15.58  

Natural gas (per thousand cubic feet)

     2.28        3.29        2.58        2.41  

Refinery throughput (thousands of barrels per day)

     391        401        383        362  

Refinery capacity utilization (percent)

     92        95        91        86  

Petroleum product sales (thousands of barrels per day)

           

Gasolines

     259        260        257        261  

Heating, diesel and jet fuels

     177        179        177        170  

Heavy fuel oils (b)

     14        21        18        16  

Lube oils and other products

     46        33        40        37  

Net petroleum products sales

     496        493        492        484  

Petrochemical sales (thousands of tonnes) (b)

 

    

 

184

 

 

 

    

 

204

 

 

 

    

 

774

 

 

 

    

 

908

 

 

 

(a) Gas converted to oil-equivalent at six million cubic feet per one thousand barrels.
(b) In 2017, carbon black product sales are reported under heavy fuel oils; in 2016, they were reported under petrochemical sales.

 

11


IMPERIAL OIL LIMITED

 

 

 

       Attachment V  
           Net income (loss) per  
     Net income (loss) (U.S. GAAP)     common share - diluted  
      millions of Canadian dollars     dollars  

2013

    

First Quarter

     798       0.94  

Second Quarter

     327       0.38  

Third Quarter

     647       0.76  

Fourth Quarter

     1,056       1.24  

Year

     2,828       3.32  

2014

    

First Quarter

     946       1.11  

Second Quarter

     1,232       1.45  

Third Quarter

     936       1.10  

Fourth Quarter

     671       0.79  

Year

     3,785       4.45  

2015

    

First Quarter

     421       0.50  

Second Quarter

     120       0.14  

Third Quarter

     479       0.56  

Fourth Quarter

     102       0.12  

Year

     1,122       1.32  

2016

    

First Quarter

     (101     (0.12

Second Quarter

     (181     (0.21

Third Quarter

     1,003       1.18  

Fourth Quarter

     1,444       1.70  

Year

     2,165       2.55  

2017

    

First Quarter

     333       0.39  

Second Quarter

     (77     (0.09

Third Quarter

     371       0.44  

Fourth Quarter

     (137 )      (0.16 ) 

Year

     490       0.58  

 

12

GRAPHIC 3 g524326g0129114308364.jpg GRAPHIC begin 644 g524326g0129114308364.jpg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end GRAPHIC 4 g524326g70m44.jpg GRAPHIC begin 644 g524326g70m44.jpg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end