XML 72 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (U.S. GAAP) (CAD)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities      
Net income 2,828 3,766 3,371
Adjustments for non-cash items:      
Depreciation and depletion 1,110 [1] 761 [1] 764 [1]
(Gain)/loss on asset sales (150) [2] (94) [2] (197) [2]
Deferred income taxes and other 482 619 71
Changes in operating assets and liabilities:      
Accounts receivable (74) 300 (302)
Inventories, materials, supplies and prepaid expenses (260) (106) (228)
Income taxes payable (457) (84) 390
Accounts payable and accrued liabilities 191 (67) 846
All other items - net (378) [3] (415) [3] (226) [3]
Cash flows from (used in) operating activities 3,292 4,680 4,489
Investing activities      
Additions to property, plant and equipment (6,297) (5,478) (3,919)
Acquisition (note 18) (1,602)    
Proceeds from asset sales 160 226 314
Repayment of loan from equity company 4 14 12
Cash flows from (used in) investing activities (7,735) (5,238) (3,593)
Financing activities      
Short-term debt - net 1,371 105 135
Long-term debt issued 3,276 220 320
Reduction in capitalized lease obligations (7) (4) (3)
Issuance of common shares under stock option plan   43 19
Common shares purchased (note 10)   (128) (59)
Dividends paid (407) (398) (373)
Cash flows from (used in) financing activities 4,233 (162) 39
Increase (decrease) in cash (210) (720) 935
Cash at beginning of year 482 [4] 1,202 [4] 267
Cash at end of year 272 [4] 482 [4] 1,202 [4]
[1] A 2013 charge in the Downstream segment of $377 million ($280 million, after-tax) associated with the company's decision to convert the Dartmouth refinery to a terminal included the write-down of refinery plant and equipment not included in the terminal conversion of $245 million, reported as part of depreciation and depletion expenses, and decommissioning, environmental and employee-related costs of $132 million, reported as part of production and manufacturing expenses. By the end of 2013, amounts incurred associated with decommissioning, environmental and employee-related costs totalled $40 million.
[2] 2013 included a gain of $85 million ($73 million after tax) for the sale of non-operating assets.
[3] Includes contribution to registered pension plans of $600 million (2012 - $594 million, 2011 - $361 million).
[4] Cash is composed of cash in bank and cash equivalents at cost. Cash equivalents are all highly liquid securities with maturity of three months or less when purchased.