XML 65 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
12 Months Ended
Dec. 31, 2013
Summary of Assets Acquired and Liabilities Assumed

The following table summarizes the assets acquired and liabilities assumed:

 

millions of dollars        

Cash

     6   

Accounts receivable

     38   

Materials, supplies and prepaid expenses

     5   

Property, plant and equipment (a)

     2,045   

Goodwill (b)

     20   

Total assets acquired

     2,114   

Accounts payable and accrued liabilities

     62   

Deferred income tax liabilities (c)

     377   

Other long-term obligations

     67   

Total liabilities assumed

     506   

Net assets acquired

     1,608   
(a) Property, plant and equipment were measured primarily using an income approach. The fair value measurements of the oil and gas assets were based, in part, on significant inputs not observable in the market and thus represent a Level 3 measurement. The significant inputs included Celtic resources, assumed future production profiles, commodity prices (mainly based on observable market inputs), risk adjusted discount rate of 10 percent, inflation of 2 percent and assumptions on the timing and amount of future development and operating costs. The property, plant and equipment additions were segmented to the Upstream business, with all of the assets in Canada.
(b) Goodwill was the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill was recognized in the Upstream reporting unit. Goodwill is not amortized and is not deductible for tax purposes.
(c) Deferred income taxes reflect the future tax consequences on the temporary differences between the amount of assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes. The deferred income taxes recorded as part of the acquisition were:

 

millions of dollars        

Property, plant and equipment

     414   

Total deferred income tax liabilities

     414   

Asset retirement obligations

     (17

Other

     (20

Total deferred income tax assets

     (37

Net deferred income tax liabilities

     377