XML 104 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business segments
12 Months Ended
Dec. 31, 2013
Business segments

2. Business segments

The company operates its business in Canada. The Upstream, Downstream and Chemical functions best define the operating segments of the business that are reported separately. The factors used to identify these reportable segments are based on the nature of the operations that are undertaken by each segment and the structure of the company’s internal organization. The Upstream segment is organized and operates to explore for and ultimately produce crude oil and its equivalent, and natural gas. The Downstream segment is organized and operates to refine crude oil into petroleum products and the distribution and marketing of these products. The Chemical segment is organized and operates to manufacture and market hydrocarbon-based chemicals and chemical products. The above segmentation has been the long-standing practice of the company and is broadly understood across the petroleum and petrochemical industries.

These functions have been defined as the operating segments of the company because they are the segments (a) that engage in business activities from which revenues are earned and expenses are incurred; (b) whose operating results are regularly reviewed by the company’s chief operating decision maker to make decisions about resources to be allocated to each segment and assess its performance; and (c) for which discrete financial information is available.

Corporate and Other includes assets and liabilities that do not specifically relate to business segments – primarily cash, capitalized interest costs, short-term borrowings, long-term debt and liabilities associated with incentive compensation and post-retirement benefits liability adjustment. Net income in this segment primarily includes debt-related financing costs, interest income and share-based incentive compensation expenses.

Segment accounting policies are the same as those described in the summary of significant accounting policies. Upstream, Downstream and Chemical expenses include amounts allocated from the Corporate and Other segment. The allocation is based on a combination of fee for service, proportional segment expenses and a three-year average of capital expenditures. Transfers of assets between segments are recorded at book amounts. Intersegment sales are made essentially at prevailing market prices. Assets and liabilities that are not identifiable by segment are allocated.

 

     Upstream     Downstream     Chemical  
millions of dollars    2013     2012     2011     2013     2012     2011     2013     2012     2011  

Revenues and other income

                  

Operating revenues (a)

     6,016        4,674        5,278        25,450        25,077        23,909        1,256        1,302        1,287   

Intersegment sales

     4,026        4,110        4,460        1,978        2,603        2,784        318        299        354   

Investment and other income

     145        46        168        59        81        63        -        -        -   
       10,187        8,830        9,906        27,487        27,761        26,756        1,574        1,601        1,641   

Expenses

                  

Exploration

     123        83        92        -        -        -        -        -        -   

Purchases of crude oil and products

     3,778        3,056        3,581        21,628        21,316        21,642        1,065        1,115        1,222   

Production and manufacturing (b)

     3,389        2,704        2,484        1,695        1,569        1,451        210        185        179   

Selling and general

     5        1        7        886        935        973        66        67        64   

Federal excise tax

     -        -        -        1,423        1,338        1,320        -        -        -   

Depreciation and depletion (b)

     636        498        528        452        242        214        12        12        13   

Financing costs (note 12)

     9        (1     2        2        -        (1     -        -        -   

Total expenses

     7,940        6,341        6,694        26,086        25,400        25,599        1,353        1,379        1,478   

Income before income taxes

     2,247        2,489        3,212        1,401        2,361        1,157        221        222        163   

Income taxes (note 3)

                  

Current

     (14     72        593        395        486        372        62        67        43   

Deferred

     549        529        162        (46     103        (99     (3     (10     (2

Total income tax expense

     535        601        755        349        589        273        59        57        41   

Net income

     1,712        1,888        2,457        1,052        1,772        884        162        165        122   

Cash flows from (used in) operating activities

     1,690        2,625        3,252        1,453        1,961        1,315        198        127        53   

Capital and exploration expenditures (c)

     7,755        5,518        3,880        187        140        166        9        4        4   

Property, plant and equipment

                  

Cost

     38,819        30,602        25,327        7,146        7,038        6,990        771        765        760   

Accumulated depreciation and depletion

     (10,749     (10,146     (9,747     (4,347     (3,967     (3,803     (586     (576     (560

Net property, plant and equipment (d)

     28,070        20,456        15,580        2,799        3,071        3,187        185        189        200   

Total assets (e)

     30,553        22,317        17,222        5,732        6,409        6,700        397        372        397   
     Corporate and Other     Eliminations     Consolidated  
millions of dollars    2013     2012     2011     2013     2012     2011     2013     2012     2011  

Revenues and other income

                  

Operating revenues (a)

     -        -        -        -        -        -        32,722        31,053        30,474   

Intersegment sales

     -        -        -        (6,322     (7,012     (7,598     -        -        -   

Investment and other income

     3        8        9        -        -        -        207        135        240   
       3        8        9        (6,322     (7,012     (7,598     32,929        31,188        30,714   

Expenses

                  

Exploration

     -        -        -        -        -        -        123        83        92   

Purchases of crude oil and products

     -        -        -        (6,316     (7,011     (7,598     20,155        18,476        18,847   

Production and manufacturing (b)

     -        -        -        (6     (1     -        5,288        4,457        4,114   

Selling and general

     125        78        124        -        -        -        1,082        1,081        1,168   

Federal excise tax

     -        -        -        -        -        -        1,423        1,338        1,320   

Depreciation and depletion (b)

     10        9        9        -        -        -        1,110        761        764   

Financing costs (note 12)

     -        -        2        -        -        -        11        (1     3   

Total expenses

     135        87        135        (6,322     (7,012     (7,598     29,192        26,195        26,308   

Income before income taxes

     (132     (79     (126     -        -        -        3,737        4,993        4,406   

Income taxes (note 3)

                  

Current

     (18     (32     (53     -        -        -        425        593        955   

Deferred

     (16     12        19        -        -        -        484        634        80   

Total income tax expense

     (34     (20     (34     -        -        -        909        1,227        1,035   

Net income

     (98     (59     (92     -        -        -        2,828        3,766        3,371   

Cash flows from (used in) operating activities

     (49     (33     (131     -        -        -        3,292        4,680        4,489   

Capital and exploration expenditures (c)

     69        21        16        -        -        -        8,020        5,683        4,066   

Property, plant and equipment

                  

Cost

     429        360        339        -        -        -        47,165        38,765        33,416   

Accumulated depreciation and depletion

     (163     (154     (144     -        -        -        (15,845     (14,843     (14,254

Net property, plant and equipment (d)

     266        206        195        -        -        -        31,320        23,922        19,162   

Total assets (e)

     581        704        1,418        (45     (438     (308     37,218        29,364        25,429   
(a) Includes export sales to the United States of $5,217 million (2012 - $4,358 million, 2011 - $4,175 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment.
(b) A 2013 charge in the Downstream segment of $377 million ($280 million, after-tax) associated with the company’s decision to convert the Dartmouth refinery to a terminal included the write-down of refinery plant and equipment not included in the terminal conversion of $245 million, reported as part of depreciation and depletion expenses, and decommissioning, environmental and employee-related costs of $132 million, reported as part of production and manufacturing expenses. By the end of 2013, amounts incurred associated with decommissioning, environmental and employee-related costs totalled $40 million.
(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases.
(d) Includes property, plant and equipment under construction of $9,234 million (2012 - $13,846 million).
(e) The majority of the goodwill has been assigned to the Downstream segment. Goodwill of $20 million was recognized in 2013 in the Upstream segment as a result of the Celtic acquisition (note 18). There have been no goodwill impairment losses or write-offs due to sales in the past three years. Fair value used in quantitative goodwill impairment tests was Level 3 (unobservable inputs).