XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2025
Available-for-Sale Debt Securities
The amortized cost and allowance for credit losses for the Company's investments in fixed maturity securities and the fair values of these investments as well as the fair value of the Company's investments in equity securities are shown in the following tables.
  
September 30, 2025
(In millions)Amortized
Cost
Allowance
for Credit
Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Securities available-for-sale, carried at fair
  value through other comprehensive income:
Fixed maturity securities:
  Yen-denominated:
Japan government and agencies$19,541 $0 $83 $3,260 $16,364 
Municipalities900 0 13 130 783 
Mortgage- and asset-backed securities322 0 2 34 290 
Public utilities2,783 0 138 199 2,722 
Sovereign and supranational349 0 9 12 346 
Banks/financial institutions5,715 0 201 441 5,475 
Other corporate5,733 0 383 486 5,630 
Total yen-denominated35,343 0 829 4,562 31,610 
  U.S. dollar-denominated:
U.S. government and agencies230 0 1 12 219 
Municipalities1,187 0 76 60 1,203 
Mortgage- and asset-backed securities3,903 0 166 45 4,024 
Public utilities4,333 0 428 111 4,650 
Sovereign and supranational58 0 21 0 79 
Banks/financial institutions3,814 0 450 20 4,244 
Other corporate19,275 0 2,415 575 21,115 
Total U.S. dollar-denominated32,800 0 3,557 823 35,534 
Other currencies:
Mortgage- and asset-backed securities46 0 2 0 48 
Public utilities56 0 2 0 58 
Other corporate
26 0 0 0 26 
Total other currencies
128 0 4 0 132 
Total securities available-for-sale$68,271 $0 $4,390 $5,385 $67,276 
  
December 31, 2024
(In millions)Amortized
Cost
Allowance
for Credit
Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Securities available-for-sale, carried at fair
  value through other comprehensive income:
Fixed maturity securities:
  Yen-denominated:
Japan government and agencies$19,409 $$465 $2,234 $17,640 
Municipalities869 65 79 855 
Mortgage- and asset-backed securities327 23 308 
Public utilities2,746 202 108 2,840 
Sovereign and supranational330 16 338 
Banks/financial institutions5,376 267 342 5,301 
Other corporate5,329 568 305 5,592 
Total yen-denominated34,386 1,587 3,099 32,874 
  U.S. dollar-denominated:
U.S. government and agencies208 206 
Municipalities1,167 65 53 1,179 
Mortgage- and asset-backed securities2,987 302 34 3,255 
Public utilities3,938 418 151 4,205 
Sovereign and supranational57 21 78 
Banks/financial institutions3,271 420 36 3,655 
Other corporate18,050 2,493 752 19,791 
Total U.S. dollar-denominated29,678 3,720 1,029 32,369 
Other currencies:
Other corporate25 26 
Total other currencies25 26 
Total securities available-for-sale$64,089 $$5,308 $4,128 $65,269 
Held-to-maturity Securities
  
September 30, 2025
(In millions)Amortized
Cost
Allowance
for Credit
Losses
Net
Carrying
Amount
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Securities held-to-maturity, carried at
  amortized cost:
Fixed maturity securities:
  Yen-denominated:
Japan government and agencies$16,260 $2 $16,258 $248 $438 $16,068 
Municipalities248 0 248 5 1 252 
Public utilities34 0 34 0 2 32 
Sovereign and supranational401 3 398 6 4 400 
Other corporate17 0 17 1 0 18 
Total yen-denominated16,960 5 16,955 260 445 16,770 
Total securities held-to-maturity$16,960 $5 $16,955 $260 $445 $16,770 
  
December 31, 2024
(In millions)Amortized
Cost
Allowance
for Credit
Losses
Net
Carrying
Amount
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Securities held-to-maturity, carried at
  amortized cost:
Fixed maturity securities:
  Yen-denominated:
Japan government and agencies$15,311 $$15,309 $759 $$16,059 
Municipalities235 235 22 257 
Public utilities32 32 33 
Sovereign and supranational377 374 31 405 
Other corporate16 16 18 
Total yen-denominated15,971 15,966 815 16,772 
Total securities held-to-maturity$15,971 $$15,966 $815 $$16,772 
Equity securities, FV-NI
September 30,
2025
December 31,
2024
(In millions)Fair ValueFair Value
Equity securities, carried at fair value through net earnings:
Equity securities:
Yen-denominated
$584 $484 
U.S. dollar-denominated301 312 
Total equity securities$885 $796 
Investments Classified by Contractual Maturity Date
The contractual and economic maturities of the Company's investments in fixed maturity securities at September 30, 2025, were as follows:
(In millions)
Amortized
Cost
(1)
Fair
Value
Available-for-sale:
Due in one year or less$1,596 $1,702 
Due after one year through five years8,083 8,902 
Due after five years through 10 years16,873 17,769 
Due after 10 years37,448 34,541 
Mortgage- and asset-backed securities4,271 4,362 
Total fixed maturity securities available-for-sale$68,271 $67,276 
Held-to-maturity:
Due in one year or less$34 $34 
Due after one year through five years144 148 
Due after five years through 10 years8,901 9,133 
Due after 10 years7,876 7,455 
Total fixed maturity securities held-to-maturity$16,955 $16,770 
(1) Net of allowance for credit losses
Investment Exposures Exceeding Ten Percent Shareholders Equity
Investment exposures that individually exceeded 10% of shareholders' equity were as follows:
September 30, 2025December 31, 2024
(In millions)Credit
Rating
Amortized
Cost
Fair
Value
Credit
Rating
Amortized
Cost
Fair
Value
Japan National Government(1)
A+$34,849$31,596A+$33,822$32,844
(1) Japan Government Bonds (JGBs) or JGB-backed securities
Gain (Loss) on Investments
Information regarding pretax net gains and losses from investments is as follows:
  
Three Months Ended September 30,Nine Months Ended September 30,
(In millions)2025202420252024
Net investment gains (losses):
Sales and redemptions:
Fixed maturity securities available-for-sale:
Gross gains from sales$29 $$148 $41 
Gross losses from sales(96)(66)(429)(375)
Foreign currency gains (losses)99 173 339 660 
Other investments:
Gross gains (losses) from sales and redemptions1 (3)13 
Total sales and redemptions33 105 71 333 
Equity securities10 

13 47 100 
Real estate owned impairments0 (6)
Credit losses:
Commercial mortgage and other loans(51)(85)(165)(113)
Impairment losses0 (55)0 (55)
Loan commitments(2)(1)(2)
Reinsurance recoverables and other0 1 
Total credit losses(53)(141)(166)(161)
Derivatives and other:
Derivative gains (losses)(123)436 (145)(54)
Foreign currency gains (losses)408 (1,821)(910)21 
Total derivatives and other285 (1,385)(1,055)(33)
Total net investment gains (losses)$275 $(1,408)$(1,109)$239 
Net Effect on Shareholders' Equity of Unrealized Gains and Losses from Investment Securities
The net effect on shareholders’ equity of unrealized gains and losses from fixed maturity securities was as follows:
(In millions)September 30,
2025
December 31,
2024
Unrealized gains (losses) on securities available-for-sale$(995)$1,180 
Deferred income taxes(706)(1,156)
Shareholders’ equity, unrealized gains (losses) on fixed maturity securities$(1,701)$24 
Investments Gross Unrealized Loss Aging
The following tables show the fair values and gross unrealized losses of the Company's available-for-sale investments for the periods ended September 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
  
September 30, 2025
  
TotalLess than 12 months12 months or longer
(In millions)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed maturity securities available-
   for-sale:
U.S. government and
    agencies:
U.S. dollar-denominated$65 $12 $20 $6 $45 $6 
Japan government and
    agencies:
Yen-denominated12,544 3,260 7,003 447 5,541 2,813 
Municipalities:
U.S. dollar-denominated632 60 22 2 610 58 
Yen-denominated418 130 118 3 300 127 
Mortgage- and asset-
    backed securities:
U.S. dollar-denominated1,028 45 659 19 369 26 
Yen-denominated199 34 22 1 177 33 
Public utilities:
U.S. dollar-denominated1,195 111 231 4 964 107 
Yen-denominated999 199 76 4 923 195 
Sovereign and supranational:
Yen-denominated45 12 0 0 45 12 
Banks/financial institutions:
U.S. dollar-denominated229 20 27 0 202 20 
Yen-denominated3,419 441 585 18 2,834 423 
Other corporate:
U.S. dollar-denominated4,843 575 614 12 4,229 563 
Yen-denominated 2,455 486 778 41 1,677 445 
Total$28,071 $5,385 $10,155 $557 $17,916 $4,828 
  
December 31, 2024
  
TotalLess than 12 months12 months or longer
(In millions)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed maturity securities available-
   for-sale:
U.S. government and
    agencies:
U.S. dollar-denominated$106 $$59 $$47 $
Japan government and
    agencies:
Yen-denominated8,136 2,234 2,070 57 6,066 2,177 
Municipalities:
U.S. dollar-denominated666 53 67 599 50 
Yen-denominated341 79 96 245 77 
Mortgage- and asset-
    backed securities:
U.S. dollar-denominated567 34 173 394 32 
Yen-denominated196 23 12 184 23 
Public utilities:
U.S. dollar-denominated1,570 151 699 19 871 132 
Yen-denominated1,020 108 368 11 652 97 
Sovereign and supranational:
Yen-denominated47 47 
Banks/financial institutions:
U.S. dollar-denominated625 36 376 249 29 
Yen-denominated3,197 342 471 22 2,726 320 
Other corporate:
U.S. dollar-denominated6,097 752 2,036 59 4,061 693 
Yen-denominated1,733 305 289 14 1,444 291 
Total$24,301 $4,128 $6,716 $197 $17,585 $3,931 
Composition of the Carrying Value for Commercial Mortgage and Other Loans by Property Type
The following table reflects the composition of the carrying value for commercial mortgage and other loans by property type as of the periods presented.
September 30, 2025December 31, 2024
(In millions)Amortized
Cost
% of
Total
Amortized
Cost
% of
Total
Commercial Mortgage and other loans:
Transitional real estate loans:
Office$1,226 11.6 %$1,361 12.1 %
Retail314 3.0 349 3.1 
Apartments/Multi-Family1,861 17.6 2,201 19.6 
Industrial101 1.0 117 1.1 
Hospitality523 5.0 556 5.0 
Other292 2.8 318 2.8 
Total transitional real estate loans4,317 41.0 4,902 43.7 
Commercial mortgage loans:
Office266 2.5 300 2.7 
Retail208 2.0 214 1.9 
Apartments/Multi-Family544 5.1 572 5.1 
Industrial410 3.9 436 3.9 
Other14 .1 15 .1 
Total commercial mortgage loans1,442 13.6 1,537 13.7 
Middle market loans4,387 41.5 4,423 39.4 
Other loans413 3.9 362 3.2 
Total commercial mortgage and other loans$10,559 100.0 %$11,224 100.0 %
Allowance for credit losses(422)(355)
Total net commercial mortgage and other loans$10,137 $10,869 
Financing Receivable Nonaccrual
The following tables present an aging of past due and nonaccrual loans at amortized cost, before allowance for credit losses, as of the periods presented.
September 30, 2025
(In millions)Current Less Than
90 Days
Past Due
90 Days
or More
 Past Due(1)
Total Past
Due
Total
Loans
Nonaccrual
Status
Transitional real estate loans$3,883 $49 $385 $434 $4,317 $385 
Commercial mortgage loans1,442 0 0 0 1,442 0 
Middle market loans4,277 48 62 110 4,387 82 
Other loans413 0 0 0 413 0 
Total$10,015 $97 $447 $544 $10,559 $467 
(1) As of September 30, 2025, there were no loans that were 90 days or more past due that continued to accrue interest.

December 31, 2024
(In millions)Current Less Than
90 Days
Past Due
90 Days
or More
 Past Due(1)
Total Past
Due
Total
Loans
Nonaccrual
Status
Transitional real estate loans$4,364 $195 $343 $538 $4,902 $378 
Commercial mortgage loans1,537 1,537 
Middle market loans4,295 63 65 128 4,423 108 
Other loans362 362 
Total$10,558 $258 $408 $666 $11,224 $486 
(1) As of December 31, 2024, there were no loans that were 90 days or more past due that continued to accrue interest.
Effect of Loan Modifications
The following tables present the amortized cost basis of modified loans to borrowers experiencing financial difficulty and the financial effect of the modifications, disaggregated by loan classification and type of modification.
Three Months Ended
September 30, 2025
(In millions)
Amortized Cost (1)
% of TotalFinancial Effect
Middle Market Loans:
Term extension$13 .3 %
Term extension of 17 months on average
Principal forgiveness and term extension.2 
Reduction in the amortized cost basis of $6 million and term extension of 43 months on average
Principal forgiveness, term
extension and interest rate reduction
13 .3 
Reduction in the amortized cost basis of $5 million, term extension of 45 months on average and reduction in the weighted-average contractual interest rate from 10.5% to 9.5%.
(1) Net of allowance for credit losses
Three Months Ended
September 30, 2024
(In millions)
Amortized Cost (1)
% of TotalFinancial Effect
Transitional Real Estate Loans:
Other-than-insignificant payment
  delays
$123 2.3 %
Delay in payments of 24 months on average
(1) Net of allowance for credit losses
Nine Months Ended
September 30, 2025
(In millions)
Amortized Cost (1)
% of TotalFinancial Effect
Transitional Real Estate Loans:
Term extension$158 3.9 %
Term extension of 20 months on average
Term extension and interest rate reduction155 3.8 
Term extension of 26 months on average and reduction in the weighted-average contractual interest rate from 4.8% to 4.3%
Middle Market Loans:
Principal forgiveness$.1 %
Reduction in the amortized cost basis of $4 million
Term extension46 1.1 
Term extension of 9 months on average
Other-than-insignificant
  payment delays
28 .7 
Delay in principal and interest payments of 36 months on average
Principal forgiveness and term
  extension
35 .8 
Reduction in the amortized cost basis of $40 million and term extension of 33 months on average
Principal forgiveness, term
extension and interest rate reduction
13 .3 
Reduction in the amortized cost basis of $5 million, term extension of 45 months on average and reduction in the weighted-average contractual interest rate from 10.5% to 9.5%.
(1) Net of allowance for credit losses
Nine Months Ended
September 30, 2024
(In millions)
Amortized Cost (1)
% of TotalFinancial Effect
Transitional Real Estate Loans:
Other-than-insignificant payment
  delays
$198 3.8 %
Delay in payments of 29 months on average
Other-than-insignificant payment
  delays and interest rate
  reduction
216 4.1 
Delay in payments of 47 months on average and reduction in the weighted-average contractual interest rate from 7.9% to 6.6%
(1) Net of allowance for credit losses
Loan Performance After Modifications
The following tables present an aging of loans that received modifications in the 12 months preceding the period presented, at amortized cost.
September 30, 2025
(In millions)Current Less Than
90 Days
Past Due
90 Days
or More
Past Due
Nonaccrual
Status
Transitional real estate loans$501 $0 $61 $61 
Middle market loans131 11 0 0 
Total$632 $11 $61 $61 
September 30, 2024
(In millions)Current Less Than
90 Days
Past Due
90 Days
or More
Past Due
Nonaccrual
Status
Transitional real estate loans$414 $$$
Total$414 $$$
Allowance for Loan Losses by Portfolio Segment
The following table presents the roll forward of the allowance for credit losses by portfolio segment for loans and by accounting classification for securities.
(In millions)Transitional
Real Estate
Loans
Commercial
Mortgage
Loans
Middle
Market
Loans
Other Loans
and Loan
Commitments
Held-to-
Maturity
Securities
Available-
for-Sale
Securities
Total
Three Months Ended
  September 30, 2025:
Balance at June 30, 2025
$(243)$(12)$(127)$(17)$(5)$0 $(404)
(Addition to) release of allowance for
  credit losses
(28)2 (25)(2)0 0 (53)
Writeoffs, net of recoveries0 0 13 0 0 0 13 
Change in foreign exchange0 0 0 0 0 0 0 
Balance at September 30, 2025
$(271)$(10)$(139)$(19)$(5)$0 $(444)
Three Months Ended
  September 30, 2024:
Balance at June 30, 2024
$(123)$(17)$(98)$(13)$(5)$$(256)
(Addition to) release of allowance for
  credit losses
(67)(16)(5)(1)(89)
Writeoffs, net of recoveries39 42 
Change in foreign exchange
Balance at September 30, 2024
$(151)$(30)$(103)$(14)$(5)$$(303)
Nine Months Ended
  September 30, 2025:
Balance at December 31, 2024
$(199)$(14)$(140)$(17)$(5)$0 $(375)
(Addition to) release of allowance for
  credit losses
(101)4 (68)(2)0 0 (167)
Writeoffs, net of recoveries29 0 69 0 0 0 98 
Change in foreign exchange0 0 0 0 0 0 0 
Balance at September 30, 2025
$(271)$(10)$(139)$(19)$(5)$0 $(444)
Nine Months Ended
  September 30, 2024:
Balance at December 31, 2023
$(112)$(16)$(146)$(16)$(5)$$(295)
(Addition to) release of allowance for
  credit losses
(93)(17)(7)(115)
Writeoffs, net of recoveries54 50 107 
Change in foreign exchange
Balance at September 30, 2024
$(151)$(30)$(103)$(14)$(5)$$(303)
Other Investments
The table below reflects the composition of the carrying value for other investments as of the periods presented.
(In millions)September 30,
2025
December 31,
2024
Other investments:
Policy loans$217 $203 
Short-term investments (1)
2,346 1,599 
Limited partnerships (2)
3,961 3,435 
Real estate owned940 682 
Other31 39 
Total other investments$7,495 $5,958 
(1) Includes securities lending collateral
(2) Includes tax credit investments and asset classes such as private equity and real estate funds
Securities Lending Transactions Accounted for as Secured Borrowings
Details of collateral by loaned security type and remaining maturity of the agreements were as follows:
Securities Lending Transactions Accounted for as Secured Borrowings
Remaining Contractual Maturity of the Agreements
September 30, 2025December 31, 2024
(In millions)
Overnight
and
Continuous
(1)
Up to 30
days
30-90 daysTotal
Overnight
and
Continuous
(1)
Up to 30
days
Total
Securities lending
  transactions:
Fixed maturity securities:
Japan government and agencies$0 $1,946 $2,361 $4,307 $$1,027 $1,027 
Public utilities39 0 0 39 34 34 
Banks/financial institutions186 0 0 186 193 193 
Other corporate897 0 0 897 783 783 
          Total borrowings$1,122 $1,946 $2,361 $5,429 $1,010 $1,027 $2,037 
Gross amount of recognized liabilities for securities
   lending transactions
$5,429 $2,037 
(1) The related loaned security, under the Company's U.S. securities lending program, can be returned to the Company at the transferee's discretion; therefore, they are classified as Overnight and Continuous.
Variable Interest Entity, Consolidated  
Investments in Variable Interest Entities
The following table presents the carrying value and balance sheet caption in which the assets and liabilities of consolidated VIEs are reported.

Investments in Consolidated Variable Interest Entities
(In millions)September 30,
2025
December 31,
2024
Assets:
Fixed maturity securities, available-for-sale$3,692 $3,428 
Commercial mortgage and other loans8,183 8,693 
Other investments (1)
2,305 2,176 
Other assets (2)
44 53 
Total assets of consolidated VIEs$14,224 $14,350 
Liabilities:
Other liabilities (2)
$685 $604 
Total liabilities of consolidated VIEs$685 $604 
(1) Consists entirely of alternative investments in limited partnerships, which represent VIEs where the Company is not the primary beneficiary and, therefore, are not consolidated
(2) Consists entirely of derivatives
Variable Interest Entity, Not Consolidated  
Investments in Variable Interest Entities
VIEs - Not Consolidated
The table below reflects the carrying value and balance sheet caption in which the Company's investments in VIEs that are not consolidated are reported.
Investments in Variable Interest Entities Not Consolidated
(In millions)September 30,
2025
December 31,
2024
Assets:
Fixed maturity securities, available-for-sale$6,891 $6,243 
Other investments (1)
1,473 1,124 
Total investments in VIEs not consolidated$8,364 $7,367 
(1) Consists entirely of alternative investments in limited partnerships
Transitional real estate loans  
Financing Receivable Credit Quality Indicators
The following tables present as of September 30, 2025 the amortized cost basis of TREs, CMLs, MMLs, and other loans by year of origination and credit quality indicator.
Transitional Real Estate Loans
(In millions)20252024202320222021PriorTotal
Loan-to-Value Ratio:
0%-59.99%$$$$371 $391 $10 $772 
60%-69.99%77 400 418 402 1,297 
70%-79.99%14 776 621 43 1,454 
80% or greater187 297 310 794 
Total$$$91 $1,734 $1,727 $765 $4,317 
Current-period gross
  writeoffs:
$$$$$$24 $29 
Commercial mortgage loans  
Financing Receivable Credit Quality Indicators
Commercial Mortgage Loans
(In millions)20252024202320222021PriorTotalWeighted-Average DSCR
Loan-to-Value Ratio:
0%-59.99%$$$32 $$245 $949 $1,226 2.75
60%-69.99%25 69 94 2.13
70%-79.99%1.50
80% or greater12 102 114 0.85
Total$$12 $32 $$270 $1,128 $1,442 2.55
Weighted Average DSCR0.001.102.550.003.052.45
Current-period gross
  writeoffs:
$$$$$$$
Middle market loans  
Financing Receivable Credit Quality Indicators
Middle Market Loans
(In millions)20252024202320222021PriorRevolving LoansTotal
Credit Ratings:
BBB$39 $47 $32 $$58 $107 $$292 
BB322 428 37 349 326 619 61 2,142 
B112 204 47 286 405 412 26 1,492 
CCC26 75 195 14 321 
CC14 16 35 
C and lower17 83 105 
Total$499 $681 $116 $658 $881 $1,432 $120 $4,387 
Current-period gross
  writeoffs:
$$$$$23 $44 $$69 
Other loans  
Financing Receivable Credit Quality Indicators
Other Loans
(In millions)20252024202320222021PriorRevolving LoansTotal
Credit Ratings:
A$$$$70 $$$$70 
AA11 
BBB232 69 25 332 
Total$$232 $69 $103 $$$$413 
Current-period gross
  writeoffs:
$$$$$$$$