EX-12 4 g20048exv12.htm EX-12 exv12
EXHIBIT 12
Aflac Incorporated and Subsidiaries
Ratio of Earnings to Fixed Charges
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
(In thousands)   2009     2008     2009     2008  
 
Fixed charges:
                               
Interest expense*
  $ 13,521     $ 7,000     $ 21,322     $ 14,386  
Interest on investment-type contracts
    8,266       5,405       16,727       10,528  
Rental expense deemed interest
    363       328       765       648  
 
Total fixed charges
  $ 22,150     $ 12,733     $ 38,814     $ 25,562  
 
 
                               
Earnings before income tax*
  $ 472,712     $ 739,792     $ 1,343,875     $ 1,465,551  
Add back:
                               
Total fixed charges
    22,150       12,733       38,814       25,562  
 
Total earnings before income tax and fixed charges
  $ 494,862     $ 752,525     $ 1,382,689     $ 1,491,113  
 
Ratio of earnings to fixed charges
    22.3x       59.1x       35.6x       58.3x  
 
*      Excludes interest expense on income tax liabilities
EXH 12-1