XML 19 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 29, 2026
Mar. 30, 2025
Revenues:    
Rental revenues $ 26.8 $ 27.0
Total revenues 225.2 214.8
Cost of revenues:    
Franchise expenses (82.3) (81.2)
Company-owned restaurant expenses (34.9) (22.0)
Rental expenses (20.6) (21.3)
Total cost of revenues (137.8) (124.5)
Gross profit 87.3 90.3
General and administrative expenses (53.1) (51.3)
Interest expense, net (21.8) (17.7)
Closure and impairment charges (0.8) (5.8)
Amortization expense (3.8) (2.7)
Gain on disposition of assets 2.2 0.1
Income before income taxes 10.1 12.8
Income tax provision (2.8) (4.6)
Net income 7.4 8.2
Net income available to common stockholders:    
Net income 7.4 8.2
Less: Net income allocated to unvested restricted stock (0.2) (0.4)
Net income available to common stockholders, basic 7.2 7.8
Net income available to common stockholders, diluted $ 7.2 $ 7.8
Net income available to common stockholders per share:    
Basic (in dollars per share) $ 0.59 $ 0.53
Diluted (in dollars per share) $ 0.57 $ 0.53
Weighted average shares outstanding:    
Basic (in shares) 12.3 14.9
Diluted (in shares) 12.6 14.9
Other comprehensive income, net of tax:    
Foreign currency translation adjustment $ 0.0 $ 0.0
Total comprehensive income 7.4 8.2
Franchise Revenues    
Revenues:    
Revenue from contract with customer 164.9 166.2
Royalties, franchise fees and other    
Revenues:    
Revenue from contract with customer 93.9 95.7
Advertising revenues    
Revenues:    
Revenue from contract with customer 71.0 70.5
Company-owned restaurant revenues    
Revenues:    
Revenue from contract with customer 33.5 21.6
Advertising expenses    
Revenues:    
Revenue from contract with customer 71.0 70.5
Cost of revenues:    
Franchise expenses (71.0) (70.5)
Other franchise expenses    
Cost of revenues:    
Franchise expenses $ (11.3) $ (10.7)