XML 32 R17.htm IDEA: XBRL DOCUMENT v3.26.1
Reportable Segments
3 Months Ended
Mar. 29, 2026
Segment Reporting [Abstract]  
Reportable Segments Reportable Segments
Information on segments and a reconciliation of segment operating profit to income before income taxes is as follows:
Three Months Ended March 29, 2026
FranchiseCompany-Owned RestaurantsRentalTotal
(In millions)
Revenues$164.9 $33.5 $26.8 $225.2 
Less: Advertising revenue71.0 — — 71.0 
Revenues excluding advertising revenue93.9 33.5 26.8 154.1 
Less:
Interest expense from finance leases— — 0.6 0.6 
Depreciation and amortization0.2 1.5 2.2 3.9 
Other segment items(a)
11.2 33.4 17.7 62.3 
Segment profit (loss)82.6 (1.5)6.2 87.3 
Stock based compensation (direct)1.1 — — 1.1 
Gain on disposition of assets(2.2)— — (2.2)
Other G&A expenses (direct and allocated)31.0 3.3 — 34.4 
Segment operating profit (loss)$52.6 $(4.8)$6.2 $54.0 
Reconciliation of segment operating profit
Segment operating profit$54.0 
Depreciation and amortization (unallocated)4.4 
Stock based compensation (unallocated)2.9 
Other G&A expenses (unallocated)10.2 
Interest expense, net21.8 
Closure and impairment charges0.8 
Amortization of intangible assets3.7 
Income before income taxes$10.1 
Three Months Ended March 30, 2025
FranchiseCompany-Owned RestaurantsRentalTotal
(In millions)
Revenues$166.2 $21.6 $27.0 $214.8 
Less: Advertising revenue70.5 — — 70.5 
Revenues excluding advertising revenue95.7 21.6 27.0 144.3 
Less:
Interest expense from finance leases— — 0.7 0.7 
Depreciation and amortization0.1 0.6 2.4 3.1 
Other segment items(a)
10.6 21.4 18.2 50.2 
Segment profit85.0 (0.4)5.7 90.3 
Stock based compensation (direct)1.0 — — 1.0 
Loss on disposition of assets(0.1)— — (0.1)
Other G&A expenses (direct and allocated)31.2 1.4 — 32.6 
Segment operating profit$52.9 $(1.8)$5.7 $56.8 
Reconciliation of segment operating profit
Segment operating profit$56.8 
Depreciation and amortization (unallocated)4.5 
Stock based compensation (unallocated)2.3 
Other G&A expenses (unallocated)10.9 
Interest expense, net17.7 
Closure and impairment charges5.8 
Amortization of intangible assets2.7 
Income before income taxes$12.8 
_________________________________________
(a) Segment items include:
Franchise: Costs of proprietary products, bad debt expense, pre-opening training expenses and other franchise-related costs.
Company-owned restaurants: Operating expenses at company-owned restaurants include food, beverage, labor, benefits, utilities, rent and other operating costs.
Rental: Costs of operating leases, such as rent expense, and interest expense of finance leases on franchisee-operated restaurants.
We do not present a measure of assets for our reportable segments as this information is not used by the chief operating decision maker to allocate resources or assess performance.