XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Revenues:      
Rental revenues $ 109.3 $ 117.1 $ 122.6
Total revenues 879.3 812.3 831.1
Cost of revenues:      
Franchise expenses 323.2 339.9 344.4
Company-owned restaurant expenses 112.6 9.9 2.1
Rental expenses 84.2 87.2 87.8
Total cost of revenues 520.0 437.0 434.4
Gross profit 359.3 375.3 396.7
General and administrative expenses 203.8 196.7 198.1
Interest expense, net 78.0 72.1 70.0
Closure and impairment charges 40.0 9.2 3.6
Amortization of intangible assets 11.9 10.8 10.9
Loss on extinguishment of debt 0.9 0.0 0.0
(Gain) loss on disposition of assets (0.5) (3.2) 2.4
Income before income taxes 25.2 89.5 111.7
Income tax provision (8.1) (24.7) (14.5)
Net income 17.1 64.9 97.2
Other comprehensive income, net of tax:      
Foreign currency translation adjustment 0.0 0.0 0.0
Total comprehensive income 17.1 64.9 97.2
Net income available to common stockholders:      
Net income 17.1 64.9 97.2
Less: Net income allocated to unvested restricted stock (1.1) (1.9) (2.3)
Net income available to common stockholders 16.0 63.0 94.9
Net income available to common stockholders $ 16.0 $ 63.0 $ 94.9
Net income available to common stockholders per share:      
Basic (in dollars per share) $ 1.11 $ 4.22 $ 6.23
Diluted (in dollars per share) $ 1.11 $ 4.22 $ 6.22
Weighted average shares outstanding:      
Basic (in shares) 14.3 14.9 15.2
Diluted (in shares) 14.3 14.9 15.2
Franchise Revenues      
Revenues:      
Revenue from contract with customer $ 665.5 $ 686.0 $ 706.4
Royalties, franchise fees and other      
Revenues:      
Revenue from contract with customer 383.7 395.5 405.6
Advertising revenues      
Revenues:      
Revenue from contract with customer 281.8 290.4 300.8
Company-owned restaurant revenues      
Revenues:      
Revenue from contract with customer 104.6 9.3 2.1
Advertising expenses      
Revenues:      
Revenue from contract with customer 281.8 290.4 300.8
Cost of revenues:      
Franchise expenses 278.8 295.3 301.0
Other franchise expenses      
Cost of revenues:      
Franchise expenses $ 44.4 $ 44.6 $ 43.4