XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Reportable Segments (Tables)
12 Months Ended
Dec. 28, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on segments and a reconciliation of segment operating profit to income before income taxes is as follows:
2025
Franchise
Company-Owned Restaurants
Rental
Total
(In millions)
Revenues$665.5 $104.6 $109.3 $879.3 
Less: Advertising revenue281.8281.8
Revenues excluding advertising revenue383.7 104.6 109.3 597.5 
Less:
Interest expense from finance leases2.72.7
Depreciation and amortization0.63.19.613.3
Other segment items(a)
40.8109.571.9222.2
Segment profit342.3 (8.1)25.0 359.3 
Stock based compensation (direct)3.63.6
Gain on disposition of assets(0.5)(0.5)
Other G&A expenses (direct and allocated)125.07.9132.9
Segment operating profit$214.2 $(16.0)$25.0 $223.3 
Reconciliation of segment operating profit
Segment operating profit$223.3 
Depreciation and amortization (unallocated)17.5
Stock based compensation (unallocated)9.6
Other G&A expenses (unallocated)40.2
Interest expense, net78.0
Closure and impairment charges40.0
Amortization of intangible assets11.9
Loss on extinguishment of debt0.9
Income before income taxes$25.2 
2024
Franchise
Company-Owned Restaurants
Rental
Total
(In millions)
Revenues$686.0 $9.3 $117.1 $812.3 
Less: Advertising revenue290.4290.4
Revenues excluding advertising revenue395.5 9.3 117.1 521.9 
Less:
Interest expense from finance leases2.92.9
Depreciation and amortization1.4(0.6)10.111.0
Other segment items(a)
48.010.574.2132.7
Segment profit346.1 (0.6)29.9 375.3 
Stock based compensation (direct)5.75.7
Gain on disposition of assets
(2.2)(1.0)(3.2)
Other G&A expenses (direct and allocated)119.3119.3
Segment operating profit$221.1 $1.6 $30.9 $253.5 
Reconciliation of segment operating profit
Segment operating profit$253.5 
Depreciation and amortization (unallocated)17.4
Stock based compensation (unallocated)10.2
Other G&A expenses (unallocated)44.2
Interest expense, net72.1
Closure and impairment charges9.2
Amortization of intangible assets10.8
Income before income taxes$89.5 
2023
Franchise
Company-Owned Restaurants
Rental
Total
(In millions)
Revenues$706.4 $2.1 $122.6 $831.1 
Less: Advertising revenue300.8300.8
Revenues excluding advertising revenue405.6 2.1 122.6 530.3 
Less:
Interest expense from finance leases2.82.8
Depreciation and amortization1.1(0.2)10.511.4
Other segment items(a)
42.52.474.6119.4
Segment profit362.0 0.0 34.7 396.7 
Stock based compensation (direct)2.52.5
Loss on disposition of assets
0.20.30.6
Other G&A expenses (direct and allocated)126.9126.9
Segment operating profit$232.5 $(0.2)$34.4 $266.7 
Reconciliation of segment operating profit
Segment operating profit$266.7 
Depreciation and amortization (unallocated)13.3
Stock based compensation (unallocated)9.5
Other G&A expenses (unallocated)45.8
Loss on disposition of assets (unallocated)
1.8
Interest expense, net70.0
Closure and impairment charges3.6
Amortization of intangible assets10.9
Income before income taxes$111.7 
_________________________________
(a)Segment items include:
Franchise: Costs of proprietary products, bad debt expense, pre-opening training expenses and other franchise-related costs.
Company-owned restaurants: Operating expenses at company-owned restaurants include food, beverage, labor, benefits, utilities, rent and other operating costs.
Rental: Costs of operating leases, such as rent expense, and interest expense of finance leases on franchisee-operated restaurants.