XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 28, 2025
Dec. 29, 2024
Current assets:    
Cash and cash equivalents $ 128.2 $ 186.7
Receivables, net of allowance of $5.1 (2025) and $3.4 (2024) 119.0 115.2
Restricted cash 51.5 42.4
Prepaid expenses 49.0 39.3
Other current assets 4.1 2.4
Total current assets 351.8 386.0
Other intangible assets, net 534.1 575.7
Operating lease right-of-use assets 328.7 323.5
Goodwill 249.6 248.6
Property and equipment, net 160.5 156.1
Long-term receivables, net of allowance of $1.2 (2025) and $1.4 (2024) 33.8 35.9
Non-current restricted cash 22.0 19.5
Other non-current assets, net 57.1 45.3
Total assets 1,737.7 1,790.6
Current liabilities:    
Accounts payable and other accrued liabilities 93.2 75.8
Gift card liability 182.7 177.6
Current portion of operating leases obligations 67.6 65.3
Current portion of finance leases 6.6 6.4
Accrued interest payable 7.3 6.4
Dividends payable 2.5 7.8
Deferred franchise revenue, short-term 5.6 6.0
Current portion of long-term debt 0.0 100.0
Total current liabilities 365.6 445.3
Long-term debt, net, less current portion 1,188.2 1,086.6
Operating lease obligations, less current portion 305.3 310.5
Finance lease obligations, less current portion 32.2 34.3
Deferred income taxes, net 51.2 54.6
Deferred franchise revenue, long-term 34.2 36.7
Other non-current liabilities 35.0 38.7
Total liabilities 2,011.5 2,006.6
Stockholders' deficit:    
Preferred stock, $1 par value, 10,000,000 shares authorized, no shares issued and outstanding 0.0 0.0
Common stock, $0.01 par value; shares: 40,000,000 authorized; 2025 - 24,623,226 issued, 13,326,537 outstanding; 2024 - 24,756,637 issued, 15,273,210 outstanding 0.2 0.2
Additional paid-in-capital 239.9 254.8
Retained earnings 175.1 183.6
Accumulated other comprehensive loss (0.1) (0.1)
Treasury stock, at cost; shares: 2025 - 11,296,689; 2024 - 9,483,427 (689.1) (654.6)
Total stockholders' deficit (273.9) (216.0)
Total liabilities and stockholders' deficit $ 1,737.7 $ 1,790.6