XML 119 R100.htm IDEA: XBRL DOCUMENT v3.25.4
Reportable Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total revenues $ 879.3 $ 812.3 $ 831.1
Gross profit 359.3 375.3 396.7
Stock based compensation (direct) 15.9 16.3 10.6
(Gain) loss on disposition of assets (0.5) (3.2) 2.4
Interest expense, net 78.0 72.1 70.0
Closure and impairment charges 40.0 9.2 3.6
Amortization of intangible assets 11.9 10.8 10.9
Loss on extinguishment of debt 0.9 0.0 0.0
Income before income taxes 25.2 89.5 111.7
Advertising revenues      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 281.8 290.4 300.8
Operating Segments      
Segment Reporting Information [Line Items]      
Total revenues 879.3 812.3 831.1
Interest expense from finance leases 2.7 2.9 2.8
Depreciation and amortization 13.3 11.0 11.4
Other segment items 222.2 132.7 119.4
Gross profit 359.3 375.3 396.7
Stock based compensation (direct) 3.6 5.7 2.5
(Gain) loss on disposition of assets (0.5) (3.2) 0.6
Other G&A expenses (direct and allocated) 132.9 119.3 126.9
Segment operating profit 223.3 253.5 266.7
Operating Segments | Advertising revenues      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 281.8 290.4 300.8
Operating Segments | Revenues excluding advertising revenue      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 597.5 521.9 530.3
Operating Segments | Franchise      
Segment Reporting Information [Line Items]      
Total revenues 665.5 686.0 706.4
Interest expense from finance leases 0.0 0.0 0.0
Depreciation and amortization 0.6 1.4 1.1
Other segment items 40.8 48.0 42.5
Gross profit 342.3 346.1 362.0
Stock based compensation (direct) 3.6 5.7 2.5
(Gain) loss on disposition of assets (0.5) 0.0 0.0
Other G&A expenses (direct and allocated) 125.0 119.3 126.9
Segment operating profit 214.2 221.1 232.5
Operating Segments | Franchise | Advertising revenues      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 281.8 290.4 300.8
Operating Segments | Franchise | Revenues excluding advertising revenue      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 383.7 395.5 405.6
Operating Segments | Company-Owned Restaurants      
Segment Reporting Information [Line Items]      
Total revenues 104.6 9.3 2.1
Interest expense from finance leases 0.0 0.0 0.0
Depreciation and amortization 3.1 (0.6) (0.2)
Other segment items 109.5 10.5 2.4
Gross profit (8.1) (0.6) 0.0
Stock based compensation (direct) 0.0 0.0 0.0
(Gain) loss on disposition of assets 0.0 (2.2) 0.2
Other G&A expenses (direct and allocated) 7.9 0.0 0.0
Segment operating profit (16.0) 1.6 (0.2)
Operating Segments | Company-Owned Restaurants | Advertising revenues      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 0.0 0.0 0.0
Operating Segments | Company-Owned Restaurants | Revenues excluding advertising revenue      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 104.6 9.3 2.1
Operating Segments | Rental      
Segment Reporting Information [Line Items]      
Total revenues 109.3 117.1 122.6
Interest expense from finance leases 2.7 2.9 2.8
Depreciation and amortization 9.6 10.1 10.5
Other segment items 71.9 74.2 74.6
Gross profit 25.0 29.9 34.7
Stock based compensation (direct) 0.0 0.0 0.0
(Gain) loss on disposition of assets 0.0 (1.0) 0.3
Other G&A expenses (direct and allocated) 0.0 0.0 0.0
Segment operating profit 25.0 30.9 34.4
Operating Segments | Rental | Advertising revenues      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 0.0 0.0 0.0
Operating Segments | Rental | Revenues excluding advertising revenue      
Segment Reporting Information [Line Items]      
Revenues excluding advertising revenue 109.3 117.1 122.6
Segment Reporting Excluding Corporate Expenditure      
Segment Reporting Information [Line Items]      
Depreciation and amortization 17.5 17.4 13.3
Stock based compensation (direct) 9.6 10.2 9.5
(Gain) loss on disposition of assets     1.8
Other G&A expenses (direct and allocated) 40.2 44.2 45.8
Interest expense, net 78.0 72.1 70.0
Closure and impairment charges 40.0 9.2 3.6
Amortization of intangible assets 11.9 10.8 10.9
Loss on extinguishment of debt 0.9    
Income before income taxes $ 25.2 $ 89.5 $ 111.7