XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Rental revenues $ 28,807 $ 26,142
Total revenues 230,423 204,199
Cost of revenues:    
Franchise expenses 78,032 64,943
Company restaurant expenses 37,408 32,884
Interest expense from finance leases 768 962
Other rental expenses 21,355 19,996
Total rental expenses 22,123 20,958
Financing expenses 107 128
Total cost of revenues 137,670 118,913
Gross profit 92,753 85,286
General and administrative expenses 41,548 39,911
Interest expense, net 15,533 16,496
Closure and impairment charges 146 2,010
Amortization of intangible assets 2,665 2,688
(Gain) loss on disposition of assets (1,296) 167
Income before income taxes 34,157 24,014
Income tax (provision) benefit (9,307) 1,589
Net income 24,850 25,603
Other comprehensive income net of tax:    
Foreign currency translation adjustment (1) (1)
Total comprehensive income 24,849 25,602
Net income available to common stockholders:    
Net income 24,850 25,603
Less: Net income allocated to unvested participating restricted stock (598) (548)
Net income available to common stockholders $ 24,252 $ 25,055
Net income available to common stockholders per share:    
Basic (USD per share) $ 1.45 $ 1.52
Diluted (USD per share) $ 1.45 $ 1.51
Weighted average shares outstanding:    
Basic (in shares) 16,722 16,460
Diluted (in shares) 16,758 16,630
Franchise Revenue:    
Revenues:    
Revenue from contract with customer $ 161,232 $ 140,976
Royalties, franchise fees and other    
Revenues:    
Revenue from contract with customer 90,349 80,091
Advertising revenues    
Revenues:    
Revenue from contract with customer 70,883 60,885
Company restaurant sales    
Revenues:    
Revenue from contract with customer 39,416 35,949
Financing revenues    
Revenues:    
Revenue from contract with customer 968 1,132
Advertising fees    
Revenues:    
Revenue from contract with customer 70,883 60,885
Cost of revenues:    
Franchise expenses 70,883 60,885
Bad debt credit    
Cost of revenues:    
Franchise expenses (299) (1,993)
Other franchise expenses    
Cost of revenues:    
Franchise expenses $ 7,448 $ 6,051