XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Disclosures (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease cost for the three months ended March 31, 2022 and 2021 was as follows:
Three months ended March 31,
20222021
(In millions)
Finance lease cost:
Amortization of right-of-use assets
$1.1 $1.2 
Interest on lease liabilities
1.3 1.5 
Operating lease cost(1)
21.1 21.3 
Variable lease cost1.7 0.3 
Short-term lease cost0.0 0.0 
Sublease income(26.4)(24.2)
Lease (income) cost$(1.2)$0.1 
(1)Operating lease cost for the three months ended March 31, 2021 previously disclosed as $25.1 million was overstated due to the inclusion of certain finance lease activity. The correct operating lease cost for the three months ended March 31, 2021 was $21.3 million as reflected in the above table. The overstatement only impacted this note disclosure, and there was no impact to the Consolidated Statement of Comprehensive Income.
Schedule of Operating Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2022 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2022 (remaining nine months)$10.8 $69.2 
202311.9 77.8 
202410.2 73.3 
20258.5 60.7 
20267.9 51.2 
Thereafter48.4 135.4 
Total minimum lease payments97.7 467.6 
Less: interest/imputed interest(26.6)(81.5)
Total obligations71.1 386.1 
Less: current portion(9.9)(72.5)
Long-term lease obligations$61.2 $313.6 
Schedule of Finance Lease Liability Future Maturity
Future minimum lease payments under noncancelable leases as lessee as of March 31, 2022 were as follows:
Finance
Leases
Operating
Leases
 (In millions)
2022 (remaining nine months)$10.8 $69.2 
202311.9 77.8 
202410.2 73.3 
20258.5 60.7 
20267.9 51.2 
Thereafter48.4 135.4 
Total minimum lease payments97.7 467.6 
Less: interest/imputed interest(26.6)(81.5)
Total obligations71.1 386.1 
Less: current portion(9.9)(72.5)
Long-term lease obligations$61.2 $313.6 
Schedule of Lease Payments
During the three months ended March 31, 2022 and 2021, the Company made the following cash payments for leases:
Three months ended March 31,
20222021
(In millions)
Principal payments on finance lease obligations$2.3 $2.6 
Interest payments on finance lease obligations$1.3 $1.5 
Payments on operating leases$23.0 $23.0 
Variable lease payments$2.1 $0.3 
Schedule of Operating Lease Income
The Company's income from operating leases for the three months ended March 31, 2022 and 2021 was as follows:
Three months ended March 31,
20222021
(In millions)
Minimum lease payments$24.4 $23.8 
Variable lease income3.9 1.6 
Total operating lease income$28.3 $25.4 
Schedule of Future Minimum Payments as a Lessor Under Operating Leases
Minimum payments to be received as lessor under noncancelable operating leases as of March 31, 2022 were as follows:
 (In millions)
2022 (remaining nine months)$76.8 
202398.6 
202490.2 
202577.2 
202662.9 
Thereafter133.9 
Total minimum rents receivable$539.6 
Schedule of Direct Finance Lease Income
The Company's income from real estate leases for the three months ended March 31, 2022 and 2021 was as follows:
Three months ended March 31,
20222021
 (In millions)
Interest income$0.4 $0.6 
Variable lease income0.1 0.1 
Total real estate lease income$0.5 $0.7 
Schedule of Future Minimum Payments as a Lessor Under Direct Financing Leases
Minimum payments to be received as lessor under noncancelable real estate leases as of March 31, 2022 were as follows:
 (In millions)
2022 (remaining nine months)$5.3 
20233.6 
20241.4 
20250.7 
20260.6 
Thereafter2.6 
Total minimum rents receivable14.2 
Less: unearned income(2.1)
Total net investment in real estate leases12.1 
Less: current portion(5.7)
Long-term investment in real estate leases $6.4