XML 36 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Other Intangible Assets Other Intangible Assets
The significant majority of the Company's other intangible assets arose from the November 29, 2007 acquisition of Applebee's. Changes in the carrying amounts for the years ended December 31, 2021, 2020 and 2019 are as follows:
 Not Subject to AmortizationSubject to Amortization 
 TradenameOtherFranchising
Rights
Reacquired Franchise RightsFavorable LeaseholdsTotal
 (In millions)
Balance at December 31, 2018$479.0 $2.7 $89.0 $11.5 $3.6 $585.9 
Amortization expense— — (10.0)(1.7)(0.1)(11.7)
Additions— 0.5 — — 0.5 1.0 
Balance at December 31, 2019479.0 3.2 79.0 9.8 4.1 575.1 
Impairment(11.0)— — (3.3)(0.8)(15.1)
Amortization expense— — (10.0)(0.8)(0.1)(10.9)
Additions— 0.6 — — — 0.5 
Balance at December 31, 2020468.0 3.8 69.0 5.7 3.2 549.7 
Amortization expense— — (10.0)(0.6)(0.1)(10.7)
Additions— 0.4 — — — 0.4 
Balance at December 31, 2021$468.0 $4.2 $59.0 $5.1 $3.1 $539.4 

In December 2018, the Company acquired 69 Applebee's restaurants. In its allocation of the purchase price, the Company recorded $11.6 million of reacquired franchise rights as an intangible asset. Additions other intangibles for the years ended December 31, 2021, 2020 and 2019 are individually insignificant.

Impairments in 2020

As discussed in Note 6 - Goodwill, the Company determined that indicators of impairment existed prior to the annual test for impairment and performed an interim quantitative test for impairment of Applebee's tradename and reacquired franchise rights in the second quarter of 2020. In performing the impairment test of the tradename, the Company used the relief of royalty method under the income approach method of valuation. Significant assumptions used to determine fair value under the relief of royalty method include future trends in sales, a royalty rate and a discount rate applied to the forecast revenue stream. As a result of performing the quantitative test of impairment, the Company recognized an impairment of $11.0 million to Applebee's tradename. The majority of the impairment was due to an increase in the assessed risk premium incorporated into the discount rate assumption. In addition, the Company determined that the carrying amounts of reacquired franchise rights and favorable leaseholds exceeded the estimated fair value by $3.3 million and $0.8 million, respectively, and recorded impairments to those intangible assets.

Annual amortization expense for the next five fiscal years is estimated to be approximately $10.7 million per year.

Gross and net carrying amounts of intangible assets subject to amortization at December 31, 2021 and 2020 are as follows:

 December 31, 2021December 31, 2020
 GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
 (In millions)
Franchising rights
$200.0 $(141.0)$59.0 $200.0 $(131.0)$69.0 
Reacquired franchise rights8.3 (3.2)5.1 8.3 (2.6)5.7 
Favorable leaseholds3.4 (0.3)3.1 $3.4 $(0.2)3.2 
Total
$211.7 $(144.5)$67.2 $211.7 $(133.7)$78.0 

In the fourth quarter of fiscal 2021 and 2019, the Company performed a qualitative assessment of the Applebee's tradename and concluded the fair value exceeded the carrying amount.